K 
1,584
+1.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥65.40bn
FY2017FY2026
Net income
¥3.79bn
FY2017FY2026
Free cash flow
−¥1.27bn
FY2017FY2026
Shareholders' equity
¥72.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥65.40bn | ¥62.35bn | ¥64.77bn | ¥78.67bn | ¥62.29bn | ¥51.93bn | ¥53.68bn | ¥55.20bn | ¥51.31bn | ¥46.04bn |
| Gross profit | ¥15.83bn | ¥13.99bn | ¥7.17bn | ¥22.57bn | ¥19.86bn | ¥13.56bn | ¥15.76bn | ¥16.87bn | ¥16.04bn | ¥16.01bn |
| Research and development | — | ¥1.82bn | ¥1.37bn | ¥1.15bn | ¥1.49bn | ¥1.43bn | ¥1.34bn | ¥1.21bn | ¥1.13bn | ¥1.24bn |
| Operating income | ¥5.48bn | ¥4.27bn | −¥4.90bn | ¥12.95bn | ¥11.16bn | ¥5.67bn | ¥7.73bn | ¥9.45bn | ¥9.05bn | ¥9.36bn |
| Net income | ¥3.79bn | ¥3.25bn | −¥4.61bn | ¥9.38bn | ¥7.76bn | ¥3.61bn | ¥5.02bn | ¥6.55bn | ¥6.12bn | ¥6.69bn |
| Diluted earnings per share | 66.01 | 56.63 | -80.22 | 163.30 | 135.12 | 62.77 | 87.40 | 113.90 | 106.32 | 116.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥131.31bn | ¥123.62bn | ¥125.30bn | ¥130.76bn | ¥109.90bn | ¥92.32bn | ¥84.06bn | ¥81.60bn | ¥70.62bn | ¥60.79bn |
| Cash and short-term investments | ¥20.22bn | ¥20.29bn | ¥25.41bn | ¥22.36bn | ¥26.73bn | ¥23.68bn | ¥16.65bn | ¥18.41bn | ¥13.45bn | ¥10.52bn |
| Total liabilities | ¥57.06bn | ¥55.99bn | ¥59.72bn | ¥61.98bn | ¥49.99bn | ¥39.90bn | ¥36.84bn | ¥37.50bn | ¥30.83bn | ¥27.62bn |
| Debt | ¥39.84bn | ¥37.88bn | ¥41.68bn | ¥37.79bn | ¥30.91bn | ¥26.96bn | ¥21.63bn | ¥20.83bn | ¥16.48bn | ¥12.70bn |
| Shareholders' equity | ¥72.40bn | ¥65.96bn | ¥64.01bn | ¥67.48bn | ¥58.25bn | ¥50.98bn | ¥46.03bn | ¥42.96bn | ¥38.66bn | ¥32.05bn |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 58m | 58m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.28bn | ¥13.09bn | ¥11.21bn | ¥7.29bn | ¥11.18bn | ¥11.98bn | ¥9.10bn | ¥10.66bn | ¥7.24bn | ¥6.75bn |
| Capital spending | −¥8.55bn | −¥15.53bn | −¥10.97bn | −¥15.80bn | −¥10.91bn | −¥9.60bn | −¥9.37bn | −¥9.08bn | −¥6.74bn | −¥5.99bn |
| Free cash flow | −¥1.27bn | −¥2.45bn | ¥242.0m | −¥8.51bn | ¥270.0m | ¥2.38bn | −¥264.0m | ¥1.58bn | ¥499.0m | ¥766.0m |
| Dividends paid | −¥1.03bn | −¥862.0m | −¥1.73bn | −¥1.38bn | −¥862.0m | −¥805.0m | −¥805.0m | −¥690.0m | −¥575.0m | −¥459.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.77bn | ¥18.69bn | ¥15.87bn | ¥15.70bn | ¥15.14bn | ¥15.73bn | ¥15.36bn | ¥15.82bn |
| Gross profit | ¥6.80bn | ¥5.70bn | ¥4.29bn | ¥2.58bn | ¥3.26bn | ¥4.17bn | ¥3.30bn | ¥2.88bn |
| Operating income | ¥3.98bn | ¥2.87bn | ¥1.79bn | ¥35.0m | ¥781.0m | ¥1.67bn | ¥886.0m | ¥454.0m |
| Net income | ¥3.23bn | ¥2.06bn | ¥1.62bn | −¥425.0m | ¥531.0m | ¥1.38bn | ¥437.0m | ¥266.0m |
| Diluted earnings per share | 56.40 | 35.93 | 28.23 | -7.41 | 9.26 | 24.04 | 7.61 | 4.63 |
| Total assets | ¥140.73bn | ¥131.31bn | ¥128.28bn | ¥122.68bn | ¥123.35bn | ¥123.62bn | ¥125.89bn | ¥121.74bn |
| Cash and short-term investments | ¥18.65bn | ¥20.22bn | ¥18.26bn | ¥14.40bn | ¥17.79bn | ¥20.29bn | ¥22.48bn | ¥19.44bn |
| Debt | ¥16.38bn | ¥39.40bn | ¥11.82bn | ¥36.00bn | ¥11.94bn | ¥37.41bn | ¥14.13bn | ¥36.11bn |
| Shareholders' equity | ¥76.11bn | ¥72.40bn | ¥67.99bn | ¥66.22bn | ¥65.11bn | ¥65.96bn | ¥64.89bn | ¥65.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 4.7% | 4.3% |
| Operating income | -24.9% | -0.7% | -4.5% |
| Net income | -26.1% | 1.0% | -7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 22.0% | 24.1% | 27.2% |
| Operating margin | 7.6% | 6.6% | 9.0% | 12.4% |
| Net margin | 5.5% | 4.4% | 6.0% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | 19.5 | -12.2 | 5.3 | 6.8 | 18.1 | 9.1 | 9.0 | 7.5 | 11.8 |
| Price to sales | 1.5 | 1.0 | 0.9 | 0.6 | 0.8 | 1.3 | 0.8 | 1.1 | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 27.00 | 15.00 | 30.00 | 24.00 | 15.00 | 14.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.