S 
9,890
+0.10%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩470.70bn
FY2020FY2025
Net income
−₩18.39bn
FY2020FY2025
Free cash flow
₩30.71bn
FY2020FY2025
Shareholders' equity
₩164.87bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩470.70bn | ₩431.76bn | ₩398.47bn | ₩397.56bn | ₩289.00bn | ₩220.55bn |
| Gross profit | ₩470.70bn | ₩431.76bn | ₩398.47bn | ₩397.56bn | ₩286.72bn | ₩220.07bn |
| Operating income | ₩23.22bn | −₩9.83bn | −₩9.72bn | ₩9.50bn | ₩11.67bn | −₩6.24bn |
| Net income | −₩18.39bn | −₩31.01bn | −₩42.33bn | −₩18.14bn | ₩6.28bn | −₩67.36bn |
| Diluted earnings per share | -559.93 | -944.33 | -1,291.12 | -554.23 | 191.81 | -2,058.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩588.10bn | ₩631.52bn | ₩679.02bn | ₩585.71bn | ₩433.19bn | ₩271.58bn |
| Total liabilities | ₩423.22bn | ₩448.05bn | ₩467.28bn | ₩338.13bn | ₩282.28bn | ₩239.87bn |
| Debt | ₩122.74bn | ₩211.65bn | ₩200.80bn | ₩102.35bn | ₩66.50bn | ₩60.63bn |
| Shareholders' equity | ₩164.87bn | ₩183.47bn | ₩211.74bn | ₩247.58bn | ₩150.91bn | ₩31.94bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₩50.77bn | ₩3.29bn | −₩109.60bn | −₩62.72bn | −₩1.74bn | ₩5.15bn |
| Capital spending | −₩20.06bn | −₩20.71bn | −₩4.29bn | −₩11.10bn | −₩10.56bn | −₩7.07bn |
| Free cash flow | ₩30.71bn | −₩17.42bn | −₩113.89bn | −₩73.82bn | −₩12.30bn | −₩1.91bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩120.99bn | ₩97.12bn | ₩128.72bn | ₩111.81bn | ₩98.66bn | ₩131.50bn | ₩122.42bn | ₩117.00bn |
| Gross profit | ₩120.99bn | ₩97.12bn | ₩128.72bn | ₩111.81bn | ₩98.66bn | ₩131.50bn | ₩122.42bn | ₩117.00bn |
| Operating income | ₩6.81bn | ₩1.38bn | ₩13.18bn | ₩6.81bn | ₩1.83bn | ₩1.41bn | ₩2.94bn | ₩4.63bn |
| Net income | ₩6.46bn | −₩8.79bn | −₩14.69bn | ₩1.59bn | −₩1.78bn | −₩3.51bn | −₩3.84bn | ₩1.16bn |
| Diluted earnings per share | 170.40 | -267.52 | -447.18 | 48.47 | -54.24 | -106.98 | -116.93 | 35.43 |
| Cash from operations | −₩49.32bn | −₩12.07bn | ₩29.43bn | −₩30.41bn | ₩6.98bn | ₩44.78bn | ₩32.09bn | −₩569.0m |
| Capital spending | −₩1.11bn | −₩377.0m | −₩2.87bn | −₩6.01bn | −₩7.24bn | −₩3.93bn | −₩1.65bn | −₩15.49bn |
| Free cash flow | −₩50.43bn | −₩12.45bn | ₩26.55bn | −₩36.42bn | −₩268.0m | ₩40.85bn | ₩30.43bn | −₩16.06bn |
| Total assets | ₩689.68bn | ₩578.44bn | ₩588.10bn | ₩637.24bn | ₩544.20bn | ₩581.10bn | ₩631.52bn | ₩650.46bn |
| Debt | ₩147.42bn | ₩123.39bn | ₩122.74bn | ₩195.43bn | ₩154.00bn | ₩181.60bn | ₩211.65bn | ₩205.66bn |
| Shareholders' equity | ₩222.70bn | ₩153.46bn | ₩164.87bn | ₩178.61bn | ₩175.86bn | ₩181.28bn | ₩183.47bn | ₩187.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 16.9% | — |
| Operating income | 34.7% | — | — |
| Net income | 0.5% | -22.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 99.9% | — |
| Operating margin | 1.5% | 0.8% | 0.8% | — |
| Net margin | -5.5% | -6.5% | -7.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -20.5 | -19.3 | -11.9 | -39.2 |
| Price to sales | 0.8 | 1.5 | 1.3 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.