K 
1,007
+2.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.65bn
FY2017FY2026
Net income
−¥1.23bn
FY2017FY2026
Free cash flow
¥1.62bn
FY2017FY2026
Shareholders' equity
¥22.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.65bn | ¥41.37bn | ¥41.23bn | ¥51.03bn | ¥38.96bn | ¥35.44bn | ¥37.56bn | ¥38.33bn | ¥37.34bn | ¥38.66bn |
| Gross profit | ¥6.50bn | ¥6.21bn | ¥4.73bn | ¥9.45bn | ¥6.73bn | ¥6.77bn | ¥7.28bn | ¥7.09bn | ¥7.09bn | ¥6.70bn |
| Research and development | — | ¥294.0m | ¥304.0m | ¥303.0m | ¥300.0m | ¥280.0m | ¥276.0m | ¥282.0m | ¥244.0m | ¥248.0m |
| Operating income | ¥505.0m | ¥651.0m | −¥852.0m | ¥3.56bn | ¥1.12bn | ¥1.24bn | ¥1.41bn | ¥1.21bn | ¥1.23bn | ¥605.0m |
| Net income | −¥1.23bn | ¥350.0m | −¥630.0m | ¥2.17bn | ¥1.02bn | ¥829.0m | ¥877.0m | ¥1.00bn | ¥1.07bn | ¥508.0m |
| Diluted earnings per share | -136.80 | 39.07 | -70.23 | 242.29 | 114.05 | 92.59 | 97.48 | 104.05 | 107.99 | 50.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.94bn | ¥50.63bn | ¥49.19bn | ¥49.90bn | ¥43.58bn | ¥40.98bn | ¥41.83bn | ¥43.88bn | ¥44.53bn | ¥43.06bn |
| Cash and short-term investments | ¥2.65bn | ¥2.10bn | ¥2.33bn | ¥1.90bn | ¥2.00bn | ¥2.81bn | ¥3.39bn | ¥4.05bn | ¥4.75bn | ¥4.29bn |
| Total liabilities | ¥25.97bn | ¥26.77bn | ¥25.64bn | ¥25.07bn | ¥20.56bn | ¥18.67bn | ¥19.46bn | ¥21.38bn | ¥22.35bn | ¥21.48bn |
| Debt | ¥14.33bn | ¥14.85bn | ¥12.40bn | ¥10.12bn | ¥7.21bn | ¥7.31bn | ¥7.26bn | ¥7.46bn | ¥7.92bn | ¥8.60bn |
| Shareholders' equity | ¥22.92bn | ¥23.82bn | ¥23.50bn | ¥24.78bn | ¥22.97bn | ¥22.25bn | ¥22.32bn | ¥22.45bn | ¥22.14bn | ¥21.53bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.27bn | ¥152.0m | ¥1.52bn | −¥1.21bn | ¥341.0m | ¥2.65bn | ¥1.70bn | ¥1.17bn | ¥2.97bn | ¥3.38bn |
| Capital spending | −¥3.65bn | −¥1.89bn | −¥2.21bn | −¥891.0m | −¥1.20bn | −¥1.70bn | −¥1.12bn | −¥1.16bn | −¥1.55bn | −¥2.50bn |
| Free cash flow | ¥1.62bn | −¥1.74bn | −¥690.0m | −¥2.10bn | −¥862.0m | ¥953.0m | ¥575.0m | ¥3.0m | ¥1.42bn | ¥879.0m |
| Dividends paid | −¥179.0m | −¥179.0m | −¥1.08bn | −¥511.0m | −¥447.0m | −¥478.0m | −¥493.0m | −¥403.0m | −¥402.0m | −¥402.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥12.44bn | ¥11.10bn | ¥9.31bn | ¥9.80bn | ¥12.18bn | ¥10.95bn | ¥8.39bn |
| Gross profit | ¥2.16bn | ¥1.68bn | ¥1.82bn | ¥1.39bn | ¥1.62bn | ¥2.13bn | ¥1.47bn | ¥1.29bn |
| Operating income | ¥395.0m | ¥51.0m | ¥186.0m | ¥93.0m | ¥175.0m | ¥695.0m | ¥60.0m | ¥1.0m |
| Net income | ¥176.0m | −¥17.0m | −¥4.0m | −¥1.32bn | ¥111.0m | ¥389.0m | ¥27.0m | ¥29.0m |
| Diluted earnings per share | 19.64 | -1.90 | -0.45 | -146.91 | 12.39 | 43.43 | 3.01 | 3.23 |
| Total assets | ¥50.96bn | ¥48.94bn | ¥51.02bn | ¥48.63bn | ¥47.33bn | ¥50.63bn | ¥49.24bn | ¥47.02bn |
| Cash and short-term investments | ¥2.34bn | ¥2.65bn | ¥3.17bn | ¥2.29bn | ¥2.32bn | ¥2.10bn | ¥4.13bn | ¥2.63bn |
| Debt | ¥9.46bn | ¥14.05bn | ¥11.66bn | ¥14.92bn | ¥10.72bn | ¥14.62bn | ¥12.47bn | ¥13.88bn |
| Shareholders' equity | ¥23.02bn | ¥22.92bn | ¥22.56bn | ¥22.53bn | ¥23.74bn | ¥23.82bn | ¥23.35bn | ¥23.25bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 15.0% | 11.5% | 18.5% | 17.3% | 19.1% | — |
| Operating margin | 1.2% | 1.6% | -2.1% | 7.0% | 2.9% | 3.5% | — |
| Net margin | -2.9% | 0.8% | -1.5% | 4.3% | 2.6% | 2.3% | — |
| Return on equity | -5.3% | 1.5% | -2.7% | 8.8% | 4.4% | 3.7% | — |
| Return on assets | -2.5% | 0.7% | -1.3% | 4.4% | 2.3% | 2.0% | — |
| Free cash flow yield | 95.9% | 21.9% | 39.9% | -3.4% | 16.6% | 46.7% | — |
| Revenue growth | 3.1% | 0.3% | -19.2% | 31.0% | 9.9% | -5.6% | — |
| Earnings growth | -450.3% | -155.6% | -129.0% | 112.5% | 23.3% | -5.5% | — |
| Current ratio | 1.39x | 1.36x | 1.46x | 1.49x | 1.54x | 1.55x | — |
| Debt to equity | 0.61x | 0.61x | 0.52x | 0.40x | 0.30x | 0.31x | — |
| Equity ratio | 46.8% | 47.0% | 47.8% | 49.7% | 52.7% | 54.3% | — |
| Interest coverage | 3.04x | 6.71x | -17.04x | 80.89x | 29.58x | 33.59x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 0.6% | 0.8% | 0.8% | 0.7% |
| Buybacks as a share of market value | -0.0% | 0.1% | -0.1% | -0.0% | -0.1% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 3.8% | 3.1% |
| Operating income | -47.8% | -16.5% | -6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.3% | 16.1% | 17.2% |
| Operating margin | 1.4% | 2.2% | 2.5% | 2.7% |
| Net margin | -1.0% | 0.4% | 1.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.6 | 23.3 | -13.7 | 4.3 | 13.8 | 12.0 | 12.1 | 11.6 | 9.9 | 28.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 121.00 | 57.00 | 50.00 | 50.00 | 50.00 | 40.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.