S 
0.17
+1.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$895.3m
FY2016FY2025
Net income
−HK$26.9m
FY2016FY2025
Free cash flow
−HK$9.2m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$895.3m | HK$834.7m | HK$923.2m | HK$1.05bn | HK$1.06bn | HK$1.14bn | HK$1.43bn | HK$1.53bn | HK$1.45bn | HK$1.62bn |
| Gross profit | HK$134.8m | HK$171.2m | HK$164.4m | HK$98.7m | HK$169.1m | HK$231.5m | HK$247.9m | HK$245.6m | HK$271.7m | HK$357.9m |
| Operating income | −HK$29.5m | HK$20.6m | HK$10.5m | −HK$86.5m | −HK$17.0m | HK$19.4m | −HK$4.8m | −HK$28.9m | HK$35.2m | HK$110.3m |
| Net income | −HK$26.9m | HK$17.4m | HK$6.5m | HK$357.5m | −HK$98.5m | HK$8.5m | −HK$37.9m | −HK$54.4m | −HK$9.2m | HK$68.1m |
| Diluted earnings per share | -0.05 | 0.03 | 0.01 | 0.68 | -0.19 | 0.02 | -0.07 | -0.10 | -0.02 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | HK$1.04bn | HK$1.02bn | HK$857.6m | HK$1.02bn | HK$1.16bn | HK$1.04bn | HK$1.09bn |
| Cash and short-term investments | — | — | — | HK$285.6m | HK$275.2m | HK$232.4m | HK$265.9m | HK$329.4m | HK$264.4m | HK$326.1m |
| Total liabilities | — | — | — | HK$368.8m | HK$666.3m | HK$409.0m | HK$547.7m | HK$624.3m | HK$494.6m | HK$501.5m |
| Debt | — | — | — | HK$147.4m | HK$165.9m | HK$129.4m | HK$214.1m | HK$250.0m | HK$185.9m | HK$210.6m |
| Shareholders' equity | — | — | — | HK$670.6m | HK$353.2m | HK$448.6m | HK$468.6m | HK$532.8m | HK$543.9m | HK$589.8m |
| Shares outstanding | 501m | 504m | 514m | 525m | 525m | 525m | 525m | 525m | 525m | 525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$9.0m | HK$39.8m | HK$86.3m | −HK$110.8m | −HK$92.7m | HK$98.1m | HK$36.7m | HK$44.3m | HK$35.9m | HK$189.3m |
| Capital spending | −HK$18.2m | −HK$44.6m | −HK$48.6m | −HK$107.9m | −HK$131.3m | −HK$25.8m | −HK$55.3m | −HK$51.7m | −HK$62.3m | −HK$30.0m |
| Free cash flow | −HK$9.2m | −HK$4.7m | HK$37.6m | −HK$218.6m | −HK$224.1m | HK$72.4m | −HK$18.6m | −HK$7.4m | −HK$26.3m | HK$159.3m |
| Dividends paid | −HK$12.5m | −HK$5.0m | −HK$5.1m | −HK$57.8m | −HK$31.5m | — | — | — | −HK$13.1m | −HK$5.3m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$429.4m | HK$386.7m | HK$508.6m | HK$375.0m | HK$459.7m | HK$381.7m | HK$541.5m | HK$491.8m |
| Gross profit | HK$52.5m | HK$43.9m | HK$90.9m | HK$82.6m | HK$88.6m | HK$75.5m | HK$88.9m | HK$56.4m |
| Operating income | −HK$29.4m | −HK$36.7m | HK$11.0m | HK$7.1m | HK$9.2m | HK$4.1m | HK$9.2m | −HK$23.5m |
| Net income | −HK$28.8m | −HK$34.2m | HK$7.3m | HK$10.5m | HK$6.9m | −HK$2.4m | HK$8.9m | −HK$60.2m |
| Diluted earnings per share | -0.06 | -0.07 | 0.01 | 0.02 | 0.01 | -0.00 | 0.02 | -0.11 |
| Cash from operations | — | — | −HK$24.0m | HK$17.0m | HK$22.0m | HK$48.0m | HK$37.0m | HK$40.0m |
| Capital spending | — | — | −HK$9.0m | −HK$29.0m | −HK$15.0m | −HK$23.0m | −HK$25.0m | −HK$41.0m |
| Free cash flow | — | — | −HK$33.0m | −HK$12.0m | HK$7.0m | HK$25.0m | HK$12.0m | −HK$1.0m |
| Total assets | HK$815.2m | HK$842.0m | HK$936.6m | HK$891.4m | HK$913.6m | HK$953.5m | HK$961.7m | HK$1.04bn |
| Cash and short-term investments | HK$114.5m | HK$198.9m | HK$167.9m | HK$217.6m | HK$238.2m | HK$251.8m | HK$253.2m | HK$285.6m |
| Debt | HK$27.9m | HK$74.6m | HK$40.9m | HK$64.9m | HK$76.4m | HK$89.2m | HK$115.8m | HK$142.7m |
| Shareholders' equity | HK$561.0m | HK$579.7m | HK$644.7m | HK$624.8m | HK$623.7m | HK$643.4m | HK$626.7m | HK$670.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -4.6% | -5.6% |
| Operating income | -30.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 15.4% | 16.4% | 17.7% |
| Operating margin | -0.5% | -2.3% | -1.4% | 0.4% |
| Net margin | -0.5% | 9.6% | 4.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | 5.5 | 15.9 | 0.4 | -1.8 | 17.6 | -4.1 | -3.0 | -32.6 | 5.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Jan 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.01 | 0.01 | 0.001 | 0.05 | 0.015 | 0.01 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.