I 
2,459
+4.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥154.90bn
FY2017FY2026
Net income
¥16.64bn
FY2017FY2026
Free cash flow
¥5.49bn
FY2017FY2026
Shareholders' equity
¥128.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥154.90bn | ¥145.20bn | ¥138.46bn | ¥131.24bn | ¥110.95bn | ¥101.77bn | ¥101.07bn | ¥106.44bn | ¥108.00bn | ¥101.60bn |
| Gross profit | ¥49.67bn | ¥41.10bn | ¥39.16bn | ¥35.09bn | ¥34.08bn | ¥30.52bn | ¥33.29bn | ¥37.37bn | ¥35.76bn | ¥32.44bn |
| Research and development | — | ¥10.74bn | ¥9.76bn | ¥9.16bn | ¥8.16bn | ¥8.64bn | ¥9.15bn | ¥8.07bn | ¥8.71bn | ¥8.17bn |
| Operating income | ¥19.08bn | ¥10.48bn | ¥12.17bn | ¥8.63bn | ¥11.56bn | ¥5.63bn | ¥6.19bn | ¥11.37bn | ¥7.24bn | ¥8.41bn |
| Net income | ¥16.64bn | ¥8.41bn | ¥7.99bn | ¥6.95bn | ¥11.69bn | ¥3.37bn | ¥2.36bn | ¥8.68bn | ¥3.44bn | ¥3.80bn |
| Diluted earnings per share | 434.78 | 219.79 | 208.94 | 181.86 | 294.21 | 84.42 | 59.04 | 217.28 | 86.12 | 95.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥240.41bn | ¥225.83bn | ¥225.05bn | ¥201.91bn | ¥185.76bn | ¥180.02bn | ¥172.44bn | ¥168.69bn | ¥159.77bn | ¥159.86bn |
| Cash and short-term investments | ¥29.42bn | ¥24.95bn | ¥19.98bn | ¥17.66bn | ¥27.07bn | ¥25.94bn | ¥20.93bn | ¥23.98bn | ¥30.30bn | ¥28.35bn |
| Total liabilities | ¥111.22bn | ¥111.38bn | ¥118.20bn | ¥104.48bn | ¥93.89bn | ¥100.51bn | ¥95.77bn | ¥93.35bn | ¥92.63bn | ¥93.29bn |
| Debt | ¥70.73bn | ¥68.94bn | ¥66.91bn | ¥54.01bn | ¥46.83bn | ¥58.04bn | ¥50.48bn | ¥47.69bn | ¥48.88bn | ¥56.88bn |
| Shareholders' equity | ¥128.99bn | ¥114.27bn | ¥106.07bn | ¥97.43bn | ¥91.87bn | ¥79.52bn | ¥76.67bn | ¥75.34bn | ¥67.14bn | ¥66.57bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.26bn | ¥18.33bn | −¥2.81bn | −¥6.02bn | ¥16.50bn | ¥4.75bn | ¥3.32bn | ¥4.91bn | ¥16.61bn | ¥14.63bn |
| Capital spending | −¥11.77bn | −¥9.80bn | −¥7.54bn | −¥4.62bn | −¥4.48bn | −¥6.15bn | −¥6.72bn | −¥6.47bn | −¥5.85bn | −¥5.30bn |
| Free cash flow | ¥5.49bn | ¥8.53bn | −¥10.35bn | −¥10.64bn | ¥12.02bn | −¥1.40bn | −¥3.40bn | −¥1.56bn | ¥10.76bn | ¥9.33bn |
| Dividends paid | −¥4.41bn | −¥2.67bn | −¥1.60bn | −¥1.44bn | −¥719.0m | −¥799.0m | −¥479.0m | −¥479.0m | −¥479.0m | −¥479.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.29bn | ¥46.83bn | ¥31.61bn | ¥33.90bn | ¥42.56bn | ¥39.77bn | ¥30.90bn | ¥36.93bn |
| Gross profit | ¥11.39bn | ¥17.11bn | ¥10.89bn | ¥9.34bn | ¥12.32bn | ¥14.23bn | ¥8.39bn | ¥8.02bn |
| Operating income | ¥2.21bn | ¥7.99bn | ¥3.72bn | ¥2.17bn | ¥5.21bn | ¥6.65bn | ¥1.18bn | ¥867.0m |
| Net income | ¥1.01bn | ¥7.03bn | ¥3.96bn | ¥911.0m | ¥4.74bn | ¥6.61bn | ¥1.07bn | −¥2.15bn |
| Diluted earnings per share | 26.50 | 183.77 | 103.37 | 23.81 | 123.81 | 172.75 | 28.06 | -56.15 |
| Total assets | ¥237.01bn | ¥240.41bn | ¥236.99bn | ¥238.81bn | ¥237.33bn | ¥225.83bn | ¥219.15bn | ¥220.69bn |
| Cash and short-term investments | ¥29.74bn | ¥29.42bn | ¥34.96bn | ¥38.96bn | ¥30.69bn | ¥24.95bn | ¥23.38bn | ¥26.27bn |
| Debt | ¥22.86bn | ¥69.72bn | ¥18.86bn | ¥69.14bn | ¥17.16bn | ¥67.95bn | ¥20.20bn | ¥61.69bn |
| Shareholders' equity | ¥127.55bn | ¥128.99bn | ¥120.83bn | ¥117.01bn | ¥115.41bn | ¥114.27bn | ¥105.20bn | ¥106.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 8.8% | 4.2% |
| Operating income | 30.3% | 27.6% | 8.7% |
| Net income | 33.8% | 37.6% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 29.0% | 29.3% | 30.8% |
| Operating margin | 9.9% | 8.8% | 8.6% | 8.4% |
| Net margin | 8.3% | 7.0% | 7.0% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 12.5 | 7.4 | 7.4 | 3.6 | 14.1 | 10.6 | 4.8 | 12.5 | 22.4 |
| Price to sales | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 205.00 | 70.00 | 42.00 | 36.00 | 18.00 | 12.00 | 12.00 | 40.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.