T 
2,076
+0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.37bn
FY2017FY2026
Net income
−¥877.0m
FY2017FY2026
Free cash flow
−¥1.17bn
FY2017FY2026
Shareholders' equity
¥60.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.37bn | ¥55.74bn | ¥52.99bn | ¥54.77bn | ¥46.36bn | ¥38.40bn | ¥45.44bn | ¥47.38bn | ¥42.52bn | ¥38.24bn |
| Gross profit | ¥8.66bn | ¥9.84bn | ¥8.39bn | ¥10.15bn | ¥9.41bn | ¥8.81bn | ¥12.13bn | ¥11.86bn | ¥11.98bn | ¥11.17bn |
| Research and development | — | ¥1.10bn | ¥1.05bn | ¥996.0m | ¥929.0m | ¥1.10bn | ¥1.03bn | ¥971.0m | ¥1.07bn | ¥1.10bn |
| Operating income | ¥2.18bn | ¥3.53bn | ¥2.33bn | ¥4.21bn | ¥3.65bn | ¥2.93bn | ¥5.81bn | ¥5.80bn | ¥6.04bn | ¥5.85bn |
| Net income | −¥877.0m | ¥2.42bn | ¥1.87bn | ¥2.99bn | ¥2.85bn | ¥1.93bn | ¥3.83bn | ¥4.01bn | ¥3.62bn | ¥4.07bn |
| Diluted earnings per share | -38.54 | 106.08 | 81.48 | 128.82 | 122.81 | 83.15 | 165.26 | 171.37 | 154.15 | 173.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥88.56bn | ¥88.34bn | ¥82.71bn | ¥75.72bn | ¥72.13bn | ¥69.18bn | ¥63.55bn | ¥63.92bn | ¥58.84bn | ¥53.98bn |
| Cash and short-term investments | ¥11.27bn | ¥14.09bn | ¥14.31bn | ¥11.66bn | ¥13.06bn | ¥13.33bn | ¥10.79bn | ¥13.47bn | ¥11.16bn | ¥12.69bn |
| Total liabilities | ¥27.07bn | ¥28.94bn | ¥24.94bn | ¥22.06bn | ¥20.86bn | ¥18.95bn | ¥16.61bn | ¥18.56bn | ¥15.80bn | ¥14.75bn |
| Debt | ¥12.38bn | ¥12.53bn | ¥9.53bn | ¥6.86bn | ¥5.00bn | ¥6.54bn | ¥3.13bn | ¥3.97bn | ¥1.96bn | ¥1.92bn |
| Shareholders' equity | ¥60.97bn | ¥58.84bn | ¥57.29bn | ¥53.22bn | ¥50.90bn | ¥49.89bn | ¥46.60bn | ¥45.05bn | ¥42.77bn | ¥39.02bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.54bn | ¥5.06bn | ¥4.98bn | ¥581.0m | ¥4.84bn | ¥4.95bn | ¥5.17bn | ¥4.83bn | ¥4.00bn | ¥7.38bn |
| Capital spending | −¥5.71bn | −¥7.33bn | −¥3.62bn | −¥2.69bn | −¥2.47bn | −¥4.86bn | −¥5.53bn | −¥3.46bn | −¥2.13bn | −¥1.49bn |
| Free cash flow | −¥1.17bn | −¥2.28bn | ¥1.36bn | −¥2.11bn | ¥2.37bn | ¥96.0m | −¥369.0m | ¥1.37bn | ¥1.87bn | ¥5.89bn |
| Dividends paid | −¥910.0m | −¥875.0m | −¥832.0m | −¥832.0m | −¥830.0m | −¥924.0m | −¥798.0m | −¥701.0m | −¥609.0m | −¥518.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.17bn | ¥15.50bn | ¥14.82bn | ¥13.38bn | ¥13.68bn | ¥14.50bn | ¥13.28bn | ¥14.35bn |
| Gross profit | ¥3.06bn | ¥2.46bn | ¥1.62bn | ¥2.01bn | ¥2.58bn | ¥2.28bn | ¥2.28bn | ¥2.59bn |
| Operating income | ¥1.31bn | ¥722.0m | ¥48.0m | ¥449.0m | ¥959.0m | ¥622.0m | ¥720.0m | ¥1.02bn |
| Net income | ¥1.23bn | −¥2.12bn | ¥197.0m | ¥298.0m | ¥749.0m | ¥308.0m | ¥645.0m | ¥501.0m |
| Diluted earnings per share | 53.88 | -93.22 | 8.63 | 13.05 | 32.81 | 13.49 | 28.15 | 21.86 |
| Total assets | ¥89.99bn | ¥88.56bn | ¥91.29bn | ¥90.17bn | ¥88.20bn | ¥88.34bn | ¥86.07bn | ¥83.91bn |
| Cash and short-term investments | ¥10.45bn | ¥11.27bn | ¥9.40bn | ¥11.80bn | ¥12.43bn | ¥14.09bn | ¥14.85bn | ¥13.82bn |
| Debt | ¥6.48bn | ¥12.38bn | ¥4.69bn | ¥12.87bn | ¥4.46bn | ¥12.53bn | ¥3.94bn | ¥8.07bn |
| Shareholders' equity | ¥61.10bn | ¥60.97bn | ¥61.11bn | ¥60.69bn | ¥58.93bn | ¥58.84bn | ¥58.26bn | ¥59.07bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 17.7% | 15.8% | 18.5% | 20.3% | 22.9% | — |
| Operating margin | 3.8% | 6.3% | 4.4% | 7.7% | 7.9% | 7.6% | — |
| Net margin | -1.5% | 4.3% | 3.5% | 5.5% | 6.1% | 5.0% | — |
| Return on equity | -1.4% | 4.1% | 3.3% | 5.6% | 5.6% | 3.9% | — |
| Return on assets | -1.0% | 2.7% | 2.3% | 3.9% | 3.9% | 2.8% | — |
| Free cash flow yield | 19.0% | 22.9% | 15.8% | 5.9% | 13.3% | 17.8% | — |
| Revenue growth | 2.9% | 5.2% | -3.2% | 18.1% | 20.7% | -15.5% | — |
| Earnings growth | -136.2% | 29.7% | -37.5% | 4.9% | 47.7% | -49.7% | — |
| Current ratio | 2.96x | 3.00x | 3.48x | 3.28x | 2.92x | 3.70x | — |
| Debt to equity | 0.20x | 0.21x | 0.17x | 0.13x | 0.10x | 0.13x | — |
| Equity ratio | 68.9% | 66.6% | 69.3% | 70.3% | 70.6% | 72.1% | — |
| Interest coverage | 15.34x | 27.55x | 27.05x | 80.92x | 107.41x | 58.56x | — |
| R&D as a share of sales | — | 2.0% | 2.0% | 1.8% | 2.0% | 2.9% | 2.3% |
| Buybacks as a share of market value | 0.3% | 0.4% | 1.1% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 8.4% | 4.6% |
| Operating income | -19.7% | -5.7% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.8% | 18.1% | 21.7% |
| Operating margin | 5.0% | 5.5% | 6.2% | 9.1% |
| Net margin | 1.4% | 2.9% | 3.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -56.0 | 11.6 | 19.4 | 10.6 | 9.6 | 15.6 | 9.1 | 11.3 | 10.5 | 19.1 |
| Price to sales | 0.9 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 1.0 | 0.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 80.00 | 38.00 | 36.00 | 36.00 | 36.00 | 36.00 | 34.00 |
- 2-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.