K 
1,413
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.01bn
FY2017FY2026
Net income
¥1.85bn
FY2017FY2026
Free cash flow
¥182.0m
FY2017FY2026
Shareholders' equity
¥14.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.01bn | ¥27.41bn | ¥25.97bn | ¥23.98bn | ¥21.79bn | ¥19.78bn | ¥21.20bn | ¥22.20bn | ¥21.60bn | ¥22.63bn |
| Gross profit | ¥8.11bn | ¥6.93bn | ¥6.83bn | ¥6.74bn | ¥6.62bn | ¥5.84bn | ¥5.62bn | ¥5.94bn | ¥5.82bn | ¥6.72bn |
| Research and development | — | — | ¥914.0m | ¥814.0m | ¥732.0m | ¥757.0m | ¥721.0m | ¥723.0m | ¥689.0m | ¥690.0m |
| Operating income | ¥2.68bn | ¥1.79bn | ¥2.12bn | ¥2.17bn | ¥2.08bn | ¥1.55bn | ¥927.0m | ¥948.0m | ¥776.0m | ¥1.43bn |
| Net income | ¥1.85bn | ¥1.43bn | ¥1.62bn | ¥1.53bn | ¥1.36bn | ¥1.09bn | ¥600.0m | ¥661.0m | ¥468.0m | ¥1.05bn |
| Diluted earnings per share | 202.87 | 156.80 | 177.50 | 168.50 | 150.25 | 119.63 | 65.47 | 72.22 | 51.13 | 114.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.79bn | ¥30.80bn | ¥29.82bn | ¥29.39bn | ¥24.74bn | ¥18.63bn | ¥19.08bn | ¥19.63bn | ¥19.45bn | ¥19.22bn |
| Cash and short-term investments | ¥1.20bn | ¥1.44bn | ¥1.17bn | ¥2.15bn | ¥1.87bn | ¥967.0m | ¥1.44bn | ¥1.28bn | ¥933.0m | ¥938.0m |
| Total liabilities | ¥16.08bn | ¥17.83bn | ¥17.91bn | ¥18.83bn | ¥15.37bn | ¥10.09bn | ¥11.53bn | ¥12.46bn | ¥12.69bn | ¥12.77bn |
| Debt | ¥9.12bn | ¥9.24bn | ¥10.44bn | ¥8.49bn | ¥5.60bn | ¥3.09bn | ¥5.26bn | ¥5.23bn | ¥5.35bn | ¥5.41bn |
| Shareholders' equity | ¥14.71bn | ¥12.96bn | ¥11.91bn | ¥10.56bn | ¥9.37bn | ¥8.54bn | ¥7.55bn | ¥7.16bn | ¥6.76bn | ¥6.45bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.16bn | ¥3.09bn | ¥3.34bn | ¥1.82bn | ¥2.06bn | ¥3.01bn | ¥1.09bn | ¥2.33bn | ¥1.07bn | ¥2.27bn |
| Capital spending | −¥2.97bn | −¥1.23bn | −¥5.59bn | −¥4.18bn | −¥2.40bn | −¥1.18bn | −¥906.0m | −¥1.74bn | −¥1.02bn | −¥1.49bn |
| Free cash flow | ¥182.0m | ¥1.86bn | −¥2.25bn | −¥2.36bn | −¥345.0m | ¥1.83bn | ¥183.0m | ¥590.0m | ¥46.0m | ¥779.0m |
| Dividends paid | −¥408.0m | −¥389.0m | −¥370.0m | −¥343.0m | −¥345.0m | −¥183.0m | −¥183.0m | −¥183.0m | −¥247.0m | −¥173.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.24bn | ¥7.21bn | ¥6.97bn | ¥6.88bn | ¥6.94bn | ¥6.76bn | ¥6.74bn | ¥6.92bn |
| Gross profit | ¥2.13bn | ¥2.13bn | ¥2.03bn | ¥2.06bn | ¥1.87bn | ¥1.73bn | ¥1.64bn | ¥1.63bn |
| Operating income | ¥688.0m | ¥784.0m | ¥684.0m | ¥682.0m | ¥530.0m | ¥415.0m | ¥351.0m | ¥369.0m |
| Net income | ¥468.0m | ¥576.0m | ¥471.0m | ¥451.0m | ¥352.0m | ¥396.0m | ¥331.0m | ¥253.0m |
| Diluted earnings per share | 51.32 | 63.16 | 51.65 | 49.35 | 38.52 | 43.33 | 36.22 | 27.72 |
| Total assets | ¥32.02bn | ¥30.79bn | ¥32.08bn | ¥31.34bn | ¥30.54bn | ¥30.80bn | ¥30.67bn | ¥30.05bn |
| Cash and short-term investments | ¥1.17bn | ¥1.20bn | ¥1.92bn | ¥1.29bn | ¥1.30bn | ¥1.44bn | ¥1.40bn | ¥1.50bn |
| Debt | ¥7.59bn | ¥9.12bn | ¥7.22bn | ¥9.26bn | ¥7.62bn | ¥9.11bn | ¥7.30bn | ¥9.78bn |
| Shareholders' equity | ¥14.97bn | ¥14.71bn | ¥14.21bn | ¥13.68bn | ¥13.17bn | ¥12.96bn | ¥12.55bn | ¥12.42bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 25.3% | 26.3% | 28.1% | 30.4% | 29.5% | — | — |
| Operating margin | 9.6% | 6.5% | 8.2% | 9.0% | 9.5% | 7.8% | — | — |
| Net margin | 6.6% | 5.2% | 6.2% | 6.4% | 6.3% | 5.5% | — | — |
| Return on equity | 12.6% | 11.1% | 13.6% | 14.5% | 14.6% | 12.7% | — | — |
| Return on assets | 6.0% | 4.7% | 5.4% | 5.2% | 5.5% | 5.8% | — | — |
| Free cash flow yield | 42.0% | 29.5% | 61.2% | 41.2% | 30.7% | 28.8% | — | — |
| Revenue growth | 2.2% | 5.5% | 8.3% | 10.1% | 10.1% | -6.7% | — | — |
| Earnings growth | 29.1% | -11.5% | 5.7% | 12.3% | 25.5% | 81.3% | — | — |
| Current ratio | 0.96x | 0.87x | 0.92x | 0.90x | 0.99x | 1.18x | — | — |
| Debt to equity | 0.62x | 0.70x | 0.85x | 0.76x | 0.52x | 0.36x | — | — |
| Equity ratio | 47.8% | 42.1% | 39.9% | 35.9% | 37.9% | 45.8% | — | — |
| Interest coverage | 19.14x | 16.54x | 24.91x | 33.86x | 53.28x | 39.64x | — | — |
| R&D as a share of sales | — | — | 3.5% | 3.4% | 3.4% | 3.8% | 3.4% | 3.3% |
| Buybacks as a share of market value | 0.2% | -0.1% | -0.3% | -0.1% | 0.1% | 0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 7.2% | 2.5% |
| Operating income | 7.3% | 11.6% | 13.0% |
| Net income | 6.5% | 11.2% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 27.1% | 27.9% | 27.7% |
| Operating margin | 8.1% | 8.3% | 8.4% | 6.7% |
| Net margin | 5.9% | 6.1% | 6.0% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 9.8 | 8.9 | 8.3 | 10.6 | 19.9 | 22.8 | 12.5 | 11.6 | 10.0 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 1.1 | 0.6 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 65.00 | 41.00 | 38.00 | 38.00 | 20.00 | 20.00 | 20.00 |
- 1.1-for-1 split · 28 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.