T 
5,130
+2.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.98bn
FY2016FY2025
Net income
¥3.28bn
FY2016FY2025
Free cash flow
¥748.0m
FY2016FY2025
Shareholders' equity
¥42.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.98bn | ¥38.92bn | ¥34.85bn | ¥35.85bn | ¥32.81bn | ¥30.18bn | ¥32.67bn | ¥33.09bn | ¥32.19bn | ¥32.43bn |
| Gross profit | ¥10.24bn | ¥8.74bn | ¥6.74bn | ¥8.61bn | ¥8.44bn | ¥7.40bn | ¥7.47bn | ¥7.89bn | ¥8.29bn | ¥7.20bn |
| Research and development | ¥488.0m | ¥388.0m | ¥455.0m | ¥455.0m | ¥423.0m | ¥379.0m | ¥398.0m | ¥353.0m | ¥348.0m | ¥342.0m |
| Operating income | ¥3.16bn | ¥2.67bn | ¥914.0m | ¥2.75bn | ¥2.66bn | ¥1.76bn | ¥1.59bn | ¥2.01bn | ¥2.55bn | ¥1.58bn |
| Net income | ¥3.28bn | ¥2.30bn | ¥1.36bn | ¥2.06bn | ¥1.92bn | ¥1.56bn | ¥1.36bn | ¥1.74bn | ¥1.91bn | ¥1.05bn |
| Diluted earnings per share | 391.78 | 271.07 | 157.62 | 237.30 | 17.80 | 180.27 | 157.55 | 201.77 | 220.51 | 121.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥65.65bn | ¥58.40bn | ¥51.30bn | ¥50.32bn | ¥46.04bn | ¥42.94bn | ¥42.61bn | ¥41.61bn | ¥42.06bn | ¥38.95bn |
| Cash and short-term investments | ¥7.37bn | ¥7.46bn | ¥5.08bn | ¥6.26bn | ¥6.53bn | ¥6.43bn | ¥4.97bn | ¥3.71bn | ¥3.25bn | ¥2.56bn |
| Total liabilities | ¥22.32bn | ¥20.44bn | ¥17.40bn | ¥18.27bn | ¥16.66bn | ¥15.86bn | ¥16.27bn | ¥16.45bn | ¥16.43bn | ¥15.78bn |
| Debt | ¥1.26bn | ¥1.22bn | ¥1.15bn | ¥2.73bn | ¥2.86bn | ¥2.91bn | ¥2.66bn | ¥1.27bn | ¥2.40bn | ¥2.56bn |
| Shareholders' equity | ¥42.89bn | ¥37.88bn | ¥33.82bn | ¥31.95bn | ¥29.23bn | ¥26.93bn | ¥26.20bn | ¥25.02bn | ¥25.50bn | ¥22.78bn |
| Shares outstanding | 8m | 8m | 9m | 9m | 108m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.31bn | ¥4.34bn | ¥1.62bn | ¥1.44bn | ¥2.82bn | ¥3.02bn | ¥2.90bn | ¥2.08bn | ¥3.20bn | ¥2.35bn |
| Capital spending | −¥1.56bn | −¥1.81bn | −¥2.15bn | −¥1.48bn | −¥2.60bn | −¥1.14bn | −¥1.13bn | −¥1.27bn | −¥1.94bn | −¥1.27bn |
| Free cash flow | ¥748.0m | ¥2.53bn | −¥529.0m | −¥34.0m | ¥218.0m | ¥1.88bn | ¥1.77bn | ¥805.0m | ¥1.27bn | ¥1.08bn |
| Dividends paid | −¥466.0m | −¥423.0m | −¥432.0m | −¥432.0m | −¥389.0m | −¥345.0m | −¥345.0m | −¥323.0m | −¥302.0m | −¥302.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.71bn | ¥10.78bn | ¥11.79bn | ¥9.22bn | ¥11.10bn | ¥9.87bn | ¥11.11bn | ¥8.29bn |
| Gross profit | ¥3.24bn | ¥2.76bn | ¥2.75bn | ¥2.36bn | ¥2.80bn | ¥2.33bn | ¥2.67bn | ¥2.00bn |
| Operating income | ¥1.31bn | ¥948.0m | ¥829.0m | ¥632.0m | ¥1.01bn | ¥691.0m | ¥1.02bn | ¥494.0m |
| Net income | ¥1.17bn | ¥695.0m | ¥1.34bn | ¥535.0m | ¥843.0m | ¥556.0m | ¥911.0m | ¥373.0m |
| Diluted earnings per share | 140.58 | 83.29 | 160.63 | 63.94 | 100.75 | 66.45 | 107.46 | 44.00 |
| Total assets | ¥70.64bn | ¥68.41bn | ¥65.65bn | ¥62.63bn | ¥60.66bn | ¥59.71bn | ¥58.40bn | ¥54.67bn |
| Cash and short-term investments | ¥8.27bn | ¥6.98bn | ¥7.37bn | ¥6.77bn | ¥5.72bn | ¥5.89bn | ¥7.46bn | ¥6.74bn |
| Debt | ¥929.0m | ¥613.0m | ¥989.0m | ¥603.0m | ¥1.06bn | ¥671.0m | ¥625.0m | ¥451.0m |
| Shareholders' equity | ¥47.04bn | ¥44.94bn | ¥42.89bn | ¥40.78bn | ¥39.05bn | ¥38.24bn | ¥37.88bn | ¥36.22bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 22.4% | 19.3% | 24.0% | 25.7% | 24.5% |
| Operating margin | 7.5% | 6.9% | 2.6% | 7.7% | 8.1% | 5.8% |
| Net margin | 7.8% | 5.9% | 3.9% | 5.7% | 5.8% | 5.2% |
| Return on equity | 7.6% | 6.1% | 4.0% | 6.4% | 6.6% | 5.8% |
| Return on assets | 5.0% | 3.9% | 2.6% | 4.1% | 4.2% | 3.6% |
| Free cash flow yield | 8.0% | 12.5% | 7.6% | 5.8% | 0.9% | 8.3% |
| Revenue growth | 7.9% | 11.7% | -2.8% | 9.2% | 8.7% | -7.6% |
| Earnings growth | 42.6% | 69.5% | -34.0% | 7.3% | 22.8% | 14.5% |
| Current ratio | 2.67x | 2.60x | 2.80x | 2.61x | 2.60x | 2.99x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.04x |
| Equity ratio | 65.3% | 64.9% | 65.9% | 63.5% | 63.5% | 62.7% |
| Interest coverage | 197.75x | 222.42x | 83.09x | 229.42x | 221.58x | 135.46x |
| R&D as a share of sales | 1.2% | 1.0% | 1.3% | 1.3% | 1.3% | 1.3% |
| Buybacks as a share of market value | 1.3% | 1.5% | 0.7% | 92.0% | -1144.3% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 6.8% | 2.2% |
| Operating income | 4.7% | 12.4% | 5.5% |
| Net income | 16.8% | 16.0% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.6% | 23.4% | 23.4% |
| Operating margin | 7.2% | 6.3% | 6.5% | 6.2% |
| Net margin | 6.9% | 5.9% | 5.8% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 12.7 | 20.4 | 19.2 | 325.9 | 36.2 | 29.7 | 27.8 | 13.0 | 16.3 |
| Price to sales | 0.8 | 0.8 | 0.8 | 1.1 | 19.0 | 1.9 | 1.2 | 1.5 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 5.00 | 5.00 | 45.00 | 40.00 | 5.00 | 2.50 |
- 2-for-1 split · 26 Dec 2018
- 5-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.