K 
4,275
+2.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥161.69bn
FY2017FY2026
Net income
−¥10.69bn
FY2017FY2026
Free cash flow
¥4.75bn
FY2017FY2026
Shareholders' equity
¥165.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥161.69bn | ¥162.01bn | ¥177.97bn | ¥191.28bn | ¥168.34bn | ¥144.57bn | ¥142.40bn | ¥148.26bn | ¥147.33bn | ¥132.29bn |
| Gross profit | ¥45.55bn | ¥42.49bn | ¥51.34bn | ¥54.79bn | ¥50.88bn | ¥42.87bn | ¥42.13bn | ¥43.58bn | ¥39.65bn | ¥35.50bn |
| Research and development | — | ¥6.81bn | ¥6.86bn | ¥6.49bn | ¥5.65bn | ¥5.56bn | ¥6.00bn | ¥5.27bn | ¥4.96bn | ¥4.73bn |
| Operating income | ¥13.29bn | ¥9.91bn | ¥18.73bn | ¥22.82bn | ¥23.36bn | ¥17.43bn | ¥14.03bn | ¥15.53bn | ¥12.46bn | ¥8.87bn |
| Net income | −¥10.69bn | ¥7.80bn | ¥9.73bn | ¥16.87bn | ¥14.16bn | ¥13.49bn | ¥13.72bn | ¥13.93bn | ¥9.70bn | ¥7.00bn |
| Diluted earnings per share | -279.35 | 200.63 | 190.36 | 304.96 | 241.52 | 230.11 | 234.02 | 236.18 | 158.01 | 112.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥338.44bn | ¥345.30bn | ¥328.51bn | ¥296.40bn | ¥282.64bn | ¥256.92bn | ¥246.89bn | ¥247.35bn | ¥242.28bn | ¥234.91bn |
| Cash and short-term investments | ¥29.73bn | ¥21.50bn | ¥23.13bn | ¥32.22bn | ¥30.64bn | ¥17.84bn | ¥7.27bn | ¥6.02bn | ¥6.47bn | ¥6.55bn |
| Total liabilities | ¥171.26bn | ¥134.16bn | ¥107.48bn | ¥79.63bn | ¥81.91bn | ¥71.40bn | ¥80.27bn | ¥85.19bn | ¥90.24bn | ¥108.94bn |
| Debt | ¥119.66bn | ¥84.71bn | ¥53.59bn | ¥24.99bn | ¥27.49bn | ¥28.23bn | ¥36.00bn | ¥38.82bn | ¥47.84bn | ¥71.54bn |
| Shareholders' equity | ¥165.23bn | ¥209.37bn | ¥219.26bn | ¥215.20bn | ¥199.22bn | ¥183.83bn | ¥164.99bn | ¥160.55bn | ¥150.19bn | ¥124.30bn |
| Shares outstanding | 38m | 39m | 51m | 55m | 59m | 59m | 59m | 59m | 61m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.01bn | ¥29.52bn | ¥11.60bn | ¥22.74bn | ¥28.58bn | ¥26.70bn | ¥15.15bn | ¥23.38bn | ¥20.18bn | ¥12.35bn |
| Capital spending | −¥23.26bn | −¥43.84bn | −¥32.70bn | −¥14.24bn | −¥12.59bn | −¥12.88bn | −¥13.65bn | −¥13.44bn | −¥9.86bn | −¥9.38bn |
| Free cash flow | ¥4.75bn | −¥14.31bn | −¥21.10bn | ¥8.51bn | ¥15.99bn | ¥13.83bn | ¥1.50bn | ¥9.94bn | ¥10.32bn | ¥2.97bn |
| Dividends paid | −¥6.34bn | −¥4.66bn | −¥5.27bn | −¥4.88bn | −¥3.32bn | −¥3.32bn | −¥3.61bn | −¥2.89bn | −¥2.03bn | −¥1.89bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.10bn | ¥43.92bn | ¥40.38bn | ¥40.85bn | ¥36.54bn | ¥40.00bn | ¥40.37bn | ¥39.71bn |
| Gross profit | ¥12.87bn | ¥13.97bn | ¥12.77bn | ¥12.78bn | ¥9.11bn | ¥8.07bn | ¥11.89bn | ¥11.43bn |
| Operating income | ¥4.50bn | ¥1.98bn | ¥4.70bn | ¥5.10bn | ¥1.51bn | −¥511.0m | ¥3.75bn | ¥3.75bn |
| Net income | ¥4.29bn | −¥20.93bn | ¥3.92bn | ¥4.26bn | ¥2.06bn | −¥296.0m | ¥2.44bn | ¥2.78bn |
| Diluted earnings per share | 112.06 | -546.77 | 100.73 | 109.52 | 53.01 | -7.61 | 47.79 | 54.40 |
| Cash from operations | ¥7.50bn | ¥7.20bn | ¥7.55bn | ¥7.17bn | ¥6.09bn | ¥3.82bn | ¥1.62bn | ¥13.00bn |
| Capital spending | −¥6.90bn | −¥8.33bn | −¥4.45bn | −¥5.66bn | −¥4.82bn | −¥13.78bn | −¥10.08bn | −¥16.45bn |
| Free cash flow | ¥602.0m | −¥1.14bn | ¥3.10bn | ¥1.52bn | ¥1.27bn | −¥9.96bn | −¥8.46bn | −¥3.45bn |
| Total assets | ¥343.41bn | ¥338.44bn | ¥359.22bn | ¥345.95bn | ¥342.82bn | ¥345.30bn | ¥344.37bn | ¥335.13bn |
| Cash and short-term investments | ¥30.09bn | ¥29.73bn | ¥25.66bn | ¥25.16bn | ¥21.86bn | ¥21.50bn | ¥24.77bn | ¥30.32bn |
| Debt | ¥42.76bn | ¥119.66bn | ¥41.88bn | ¥117.97bn | ¥59.47bn | ¥81.83bn | ¥15.68bn | ¥65.86bn |
| Shareholders' equity | ¥169.21bn | ¥165.23bn | ¥182.15bn | ¥178.09bn | ¥171.03bn | ¥209.37bn | ¥215.03bn | ¥215.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 2.3% | 1.4% |
| Operating income | -16.5% | -5.3% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 28.0% | 28.6% | 28.4% |
| Operating margin | 7.2% | 9.3% | 10.5% | 9.7% |
| Net margin | -0.9% | 3.4% | 5.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.7 | 20.4 | 15.1 | 9.4 | 11.1 | 11.9 | 10.4 | 9.3 | 12.8 | 24.1 |
| Price to sales | 1.0 | 1.0 | 0.8 | 0.8 | 0.9 | 1.1 | 1.0 | 0.9 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 108.00 | 257.35 | 86.69 | 91.667 | 83.333 | 56.667 | 56.667 | 60.00 |
- 3-for-1 split · 28 Dec 2023
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.