R 
1,278
+8.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.73bn
FY2017FY2026
Net income
¥4.36bn
FY2017FY2026
Free cash flow
¥1.78bn
FY2017FY2026
Shareholders' equity
¥31.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.73bn | ¥45.42bn | ¥42.79bn | ¥49.60bn | ¥35.41bn | ¥28.98bn | ¥29.76bn | ¥31.00bn | ¥27.43bn | ¥23.28bn |
| Gross profit | ¥10.96bn | ¥9.63bn | ¥8.26bn | ¥9.41bn | ¥8.05bn | ¥6.93bn | ¥6.22bn | ¥6.90bn | ¥7.03bn | ¥5.70bn |
| Research and development | — | ¥488.0m | ¥476.0m | ¥518.0m | ¥548.0m | ¥515.0m | ¥378.0m | ¥363.0m | ¥352.0m | ¥348.0m |
| Operating income | ¥6.01bn | ¥4.74bn | ¥3.59bn | ¥4.62bn | ¥3.48bn | ¥2.66bn | ¥1.87bn | ¥2.57bn | ¥2.84bn | ¥1.62bn |
| Net income | ¥4.36bn | ¥3.13bn | ¥2.38bn | ¥3.23bn | ¥2.54bn | ¥2.00bn | ¥1.38bn | ¥2.27bn | ¥2.25bn | ¥1.73bn |
| Diluted earnings per share | 111.59 | 80.16 | 60.70 | 81.58 | 64.15 | 50.57 | 34.75 | 57.39 | 56.80 | 43.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.97bn | ¥46.85bn | ¥45.03bn | ¥48.16bn | ¥42.35bn | ¥36.93bn | ¥37.56bn | ¥38.62bn | ¥36.28bn | ¥31.28bn |
| Cash and short-term investments | ¥4.82bn | ¥5.05bn | ¥3.40bn | ¥4.94bn | ¥3.54bn | ¥3.41bn | ¥4.74bn | ¥5.33bn | ¥5.19bn | ¥3.66bn |
| Total liabilities | ¥18.13bn | ¥18.97bn | ¥20.06bn | ¥24.91bn | ¥22.05bn | ¥19.21bn | ¥21.81bn | ¥23.87bn | ¥23.27bn | ¥20.52bn |
| Debt | ¥7.51bn | ¥8.47bn | ¥9.02bn | ¥12.27bn | ¥11.26bn | ¥10.20bn | ¥11.67bn | ¥13.41bn | ¥12.24bn | ¥11.33bn |
| Shareholders' equity | ¥31.84bn | ¥27.88bn | ¥24.97bn | ¥23.13bn | ¥20.21bn | ¥17.65bn | ¥15.70bn | ¥14.70bn | ¥12.96bn | ¥10.75bn |
| Shares outstanding | 39m | 39m | 39m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.15bn | ¥5.04bn | ¥4.97bn | ¥2.04bn | ¥2.00bn | ¥2.37bn | ¥2.96bn | ¥2.77bn | ¥2.54bn | ¥1.80bn |
| Capital spending | −¥4.37bn | −¥1.87bn | −¥983.0m | −¥919.0m | −¥2.43bn | −¥1.74bn | −¥1.71bn | −¥3.56bn | −¥2.14bn | −¥944.0m |
| Free cash flow | ¥1.78bn | ¥3.17bn | ¥3.99bn | ¥1.12bn | −¥434.0m | ¥625.0m | ¥1.25bn | −¥792.0m | ¥398.0m | ¥859.0m |
| Dividends paid | −¥1.06bn | −¥764.0m | −¥968.0m | −¥552.0m | −¥354.0m | −¥315.0m | −¥314.0m | −¥315.0m | −¥156.0m | −¥156.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.71bn | ¥12.49bn | ¥12.54bn | ¥12.23bn | ¥10.47bn | ¥12.03bn | ¥11.54bn | ¥11.22bn |
| Gross profit | ¥3.08bn | ¥2.79bn | ¥2.82bn | ¥2.79bn | ¥2.56bn | ¥2.87bn | ¥2.55bn | ¥1.87bn |
| Operating income | ¥1.81bn | ¥1.50bn | ¥1.65bn | ¥1.54bn | ¥1.32bn | ¥1.68bn | ¥1.36bn | ¥568.0m |
| Net income | ¥1.31bn | ¥1.12bn | ¥1.19bn | ¥957.0m | ¥1.09bn | ¥1.13bn | ¥1.03bn | ¥189.0m |
| Diluted earnings per share | 33.59 | 28.78 | 30.44 | 24.50 | 27.88 | 28.85 | 26.27 | 4.82 |
| Total assets | ¥51.47bn | ¥49.97bn | ¥48.11bn | ¥47.08bn | ¥45.72bn | ¥46.85bn | ¥44.54bn | ¥43.38bn |
| Cash and short-term investments | ¥4.89bn | ¥4.82bn | ¥3.86bn | ¥4.59bn | ¥4.64bn | ¥5.05bn | ¥4.45bn | ¥3.72bn |
| Debt | ¥3.85bn | ¥7.51bn | ¥5.12bn | ¥7.39bn | ¥4.71bn | ¥8.37bn | ¥6.41bn | ¥7.78bn |
| Shareholders' equity | ¥32.19bn | ¥31.84bn | ¥30.26bn | ¥29.73bn | ¥27.82bn | ¥27.88bn | ¥25.79bn | ¥26.08bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.0% | 21.2% | 19.3% | 19.0% | 22.7% | 23.9% | — |
| Operating margin | 13.2% | 10.4% | 8.4% | 9.7% | 10.2% | 9.8% | — |
| Net margin | 9.1% | 6.9% | 5.6% | 6.5% | 7.2% | 6.9% | — |
| Return on equity | 13.7% | 11.2% | 9.5% | 14.0% | 12.6% | 11.4% | — |
| Return on assets | 8.7% | 6.7% | 5.3% | 6.7% | 6.0% | 5.4% | — |
| Free cash flow yield | 14.7% | 9.7% | 8.3% | 4.1% | 6.1% | 5.7% | — |
| Revenue growth | 5.1% | 6.2% | -13.7% | 40.1% | 22.2% | -2.6% | — |
| Earnings growth | 39.2% | 31.4% | -26.3% | 27.3% | 26.6% | 45.5% | — |
| Current ratio | 2.20x | 2.14x | 1.85x | 1.62x | 1.53x | 1.53x | — |
| Debt to equity | 0.24x | 0.30x | 0.36x | 0.53x | 0.55x | 0.57x | — |
| Equity ratio | 63.7% | 59.5% | 55.4% | 48.0% | 47.7% | 47.8% | — |
| Interest coverage | 51.74x | 38.51x | 20.17x | 24.82x | 25.99x | 16.37x | — |
| R&D as a share of sales | — | 1.1% | 1.1% | 1.0% | 1.5% | 1.8% | 1.3% |
| Buybacks as a share of market value | 0.0% | 0.5% | 0.9% | -0.1% | 0.2% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 10.5% | 6.9% |
| Operating income | 9.2% | 17.7% | 13.6% |
| Net income | 10.5% | 16.8% | 20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 20.6% | 21.3% | 21.9% |
| Operating margin | 11.5% | 10.2% | 10.0% | 9.2% |
| Net margin | 8.0% | 7.1% | 7.1% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 15.6 | 8.9 | 5.2 | 5.8 | 6.6 | 13.3 | 5.5 | 4.6 | 10.5 |
| Price to sales | 1.1 | 1.1 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 242.00 | 98.00 | 123.00 | 70.00 | 45.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.05-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.