C 
178
+4.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.54bn
FY2019FY2026
Net income
¥27.5m
FY2019FY2026
Free cash flow
¥543.7m
FY2019FY2026
Shareholders' equity
¥1.13bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥2.51bn | ¥2.51bn | ¥2.50bn | ¥2.29bn | ¥2.06bn | ¥1.52bn | ¥1.15bn |
| Gross profit | ¥2.02bn | ¥1.96bn | ¥1.99bn | ¥1.91bn | ¥2.22bn | ¥2.06bn | ¥1.41bn | ¥1.05bn |
| Operating income | ¥42.7m | ¥103.1m | ¥41.4m | −¥385.6m | ¥322.7m | ¥226.1m | ¥48.7m | −¥366.6m |
| Net income | ¥27.5m | ¥103.0m | ¥79.1m | −¥408.3m | ¥230.7m | ¥178.4m | −¥28.0m | −¥373.4m |
| Diluted earnings per share | 4.08 | 15.28 | 11.75 | -59.99 | 34.32 | 25.23 | -4.60 | -55.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.68bn | ¥3.37bn | ¥3.59bn | ¥3.43bn | ¥3.89bn | ¥4.15bn | ¥1.94bn | ¥1.65bn |
| Cash and short-term investments | ¥3.02bn | ¥2.44bn | ¥2.63bn | ¥2.37bn | ¥2.95bn | ¥2.89bn | ¥1.40bn | ¥1.18bn |
| Total liabilities | ¥2.55bn | ¥2.26bn | ¥2.59bn | ¥2.51bn | ¥2.57bn | ¥3.07bn | ¥1.90bn | ¥1.78bn |
| Debt | ¥396.2m | ¥325.5m | ¥517.8m | ¥381.9m | ¥558.4m | ¥665.8m | ¥674.3m | ¥451.0m |
| Shareholders' equity | ¥1.13bn | ¥1.11bn | ¥1.00bn | ¥919.4m | ¥1.32bn | ¥1.08bn | ¥39.1m | −¥130.1m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥545.4m | ¥22.9m | ¥113.4m | −¥320.7m | ¥394.4m | ¥689.2m | −¥164.6m | −¥262.9m |
| Capital spending | −¥1.7m | −¥711,000 | −¥681,000 | −¥27.2m | −¥416,000 | −¥560,000 | −¥32.6m | −¥24.2m |
| Free cash flow | ¥543.7m | ¥22.2m | ¥112.7m | −¥347.9m | ¥394.0m | ¥688.7m | −¥197.2m | −¥287.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥659.7m | ¥617.2m | ¥743.6m | ¥557.0m | ¥619.5m | ¥615.0m | ¥697.6m | ¥561.2m |
| Gross profit | ¥516.2m | ¥498.5m | ¥588.9m | ¥451.2m | ¥479.9m | ¥500.0m | ¥551.3m | ¥454.8m |
| Operating income | ¥5.8m | ¥10.1m | ¥66.7m | −¥38.2m | −¥9.4m | ¥23.5m | ¥73.3m | ¥13.6m |
| Net income | ¥8.9m | ¥15.3m | ¥49.0m | −¥45.2m | ¥13.4m | ¥10.4m | ¥60.5m | ¥8.9m |
| Diluted earnings per share | 1.32 | 2.27 | 7.26 | -6.71 | 1.99 | 1.54 | 8.97 | 1.32 |
| Total assets | ¥3.34bn | ¥3.63bn | ¥3.68bn | ¥3.62bn | ¥3.55bn | ¥3.72bn | ¥3.37bn | ¥3.30bn |
| Cash and short-term investments | ¥2.72bn | ¥2.92bn | ¥3.02bn | ¥2.90bn | ¥2.85bn | ¥2.71bn | ¥2.44bn | ¥2.27bn |
| Debt | ¥180.1m | ¥187.9m | ¥396.2m | ¥208.6m | ¥224.3m | ¥232.3m | ¥140.4m | ¥145.8m |
| Shareholders' equity | ¥1.16bn | ¥1.15bn | ¥1.13bn | ¥1.08bn | ¥1.13bn | ¥1.12bn | ¥1.11bn | ¥1.04bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 79.7% | 78.2% | 79.3% | 76.3% | 96.7% | 99.7% |
| Operating margin | 2.9% | 4.4% | 3.0% | -16.0% | 16.0% | 11.0% |
| Net margin | 1.1% | 4.1% | 3.2% | -16.3% | 10.1% | 8.6% |
| Return on equity | 2.4% | 9.3% | 7.9% | -44.4% | 17.5% | 16.5% |
| Return on assets | 0.7% | 3.1% | 2.2% | -11.9% | 5.9% | 4.3% |
| Free cash flow yield | 42.6% | 1.8% | 8.9% | -24.8% | 30.9% | 51.3% |
| Revenue growth | 1.1% | -0.1% | 0.4% | 8.9% | 11.3% | 35.9% |
| Earnings growth | -73.3% | 30.2% | -119.4% | -277.0% | 29.3% | -736.2% |
| Current ratio | 1.45x | 1.48x | 1.46x | 1.35x | 1.65x | 1.54x |
| Debt to equity | 0.35x | 0.29x | 0.52x | 0.42x | 0.42x | 0.62x |
| Equity ratio | 30.8% | 32.8% | 27.9% | 26.8% | 33.9% | 26.1% |
| Interest coverage | 10.79x | 22.33x | 11.10x | -61.25x | 43.71x | 30.55x |
| Buybacks as a share of market value | -0.0% | -0.1% | 1.0% | -1.3% | 4.9% | -16.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 4.2% | — |
| Operating income | — | -28.3% | — |
| Net income | — | -31.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.9% | 78.4% | 84.4% | — |
| Operating margin | 2.9% | -2.0% | 2.4% | — |
| Net margin | 2.6% | -2.0% | 1.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 42.6 | 16.6 | 19.3 | -4.8 | 12.8 | 55.9 | -1038.2 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.8 | 1.3 | 4.8 | 19.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.