P 
330
+6.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.14bn
FY2018FY2026
Net income
¥418.9m
FY2018FY2026
Free cash flow
¥195.3m
FY2018FY2026
Shareholders' equity
¥4.74bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.14bn | ¥10.23bn | ¥6.85bn | ¥4.48bn | ¥1.17bn | ¥1.46bn | ¥1.20bn | ¥1.04bn | ¥1.03bn |
| Operating income | ¥828.5m | ¥731.4m | ¥337.9m | ¥163.6m | −¥160.6m | ¥309.0m | ¥142.9m | ¥110.8m | ¥8.4m |
| Net income | ¥418.9m | ¥143.8m | ¥74.1m | ¥114.1m | −¥1.83bn | ¥229.2m | ¥144.0m | ¥114.8m | −¥113.3m |
| Diluted earnings per share | 26.15 | 8.87 | 4.59 | 9.62 | -180.53 | 36.60 | 23.44 | 7.16 | -7.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.33bn | ¥9.54bn | ¥8.26bn | ¥4.40bn | ¥4.04bn | ¥3.39bn | ¥1.05bn | ¥555.6m | ¥430.5m |
| Cash and short-term investments | ¥3.83bn | ¥4.37bn | ¥3.23bn | ¥1.49bn | ¥1.09bn | ¥560.7m | ¥700.3m | ¥252.1m | ¥212.3m |
| Total liabilities | ¥4.59bn | ¥5.01bn | ¥4.05bn | ¥2.24bn | ¥2.61bn | ¥2.08bn | ¥634.3m | ¥278.9m | ¥268.6m |
| Debt | ¥1.71bn | ¥1.77bn | ¥1.84bn | ¥1.26bn | ¥1.93bn | ¥1.80bn | ¥100.0m | ¥25.7m | ¥68.7m |
| Shareholders' equity | ¥4.74bn | ¥4.53bn | ¥4.22bn | ¥2.16bn | ¥1.43bn | ¥1.31bn | ¥420.6m | ¥276.7m | ¥161.9m |
| Shares outstanding | 16m | 16m | 16m | 12m | 10m | 6m | 6m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥227.9m | ¥1.41bn | ¥1.16bn | ¥561.9m | −¥218.2m | ¥46.6m | ¥416.8m | ¥146.0m | ¥90.0m |
| Capital spending | −¥32.6m | −¥22.2m | −¥7.8m | −¥130.9m | −¥8.7m | −¥9.0m | −¥4.1m | −¥2.2m | −¥7.1m |
| Free cash flow | ¥195.3m | ¥1.39bn | ¥1.16bn | ¥430.9m | −¥227.0m | ¥37.6m | ¥412.7m | ¥143.8m | ¥82.9m |
| Dividends paid | — | — | — | −¥930.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.08bn | ¥3.33bn | ¥2.32bn | ¥2.40bn | ¥2.59bn | ¥2.81bn | ¥2.50bn | ¥2.34bn |
| Operating income | ¥166.8m | ¥334.1m | ¥187.1m | ¥140.4m | ¥108.5m | ¥218.1m | ¥253.0m | ¥151.8m |
| Net income | ¥94.5m | ¥186.6m | ¥83.0m | ¥54.8m | −¥190.6m | ¥120.8m | ¥148.3m | ¥65.2m |
| Diluted earnings per share | 5.90 | 11.65 | 5.18 | 3.38 | -11.76 | 7.46 | 9.15 | 4.04 |
| Cash from operations | — | — | — | — | ¥1.41bn | — | — | — |
| Capital spending | — | — | — | — | −¥22.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥1.39bn | — | — | — |
| Total assets | ¥9.33bn | ¥10.03bn | ¥8.90bn | ¥9.50bn | ¥9.54bn | ¥8.90bn | ¥8.33bn | ¥8.45bn |
| Cash and short-term investments | ¥3.83bn | ¥4.51bn | ¥3.78bn | ¥4.55bn | ¥4.37bn | ¥3.77bn | ¥3.25bn | ¥3.10bn |
| Debt | ¥958.3m | ¥920.4m | ¥1.80bn | ¥1.01bn | ¥1.77bn | ¥899.0m | ¥1.86bn | ¥903.0m |
| Shareholders' equity | ¥4.74bn | ¥4.79bn | ¥4.71bn | ¥4.60bn | ¥4.53bn | ¥4.68bn | ¥4.52bn | ¥4.35bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 4.9% | 3.7% | -13.8% | 21.1% | 11.9% |
| Net margin | 1.4% | 1.1% | 2.5% | -157.4% | 15.7% | 12.0% |
| Return on equity | 3.2% | 1.8% | 5.3% | -128.1% | 17.5% | 34.2% |
| Return on assets | 1.5% | 0.9% | 2.6% | -45.4% | 6.8% | 13.6% |
| Free cash flow yield | 16.5% | 13.6% | 10.9% | -3.9% | 1.7% | 12.8% |
| Revenue growth | 49.3% | 53.1% | 284.1% | -20.2% | 21.7% | 15.2% |
| Earnings growth | 93.9% | -35.0% | -106.2% | -900.2% | 59.2% | 25.4% |
| Current ratio | 1.59x | 1.72x | 2.07x | 0.82x | 1.23x | 1.33x |
| Debt to equity | 0.39x | 0.44x | 0.58x | 1.34x | 1.37x | 0.24x |
| Equity ratio | 47.5% | 51.0% | 49.1% | 35.4% | 38.7% | 39.9% |
| Interest coverage | 24.18x | 14.71x | 6.93x | -8.34x | 189.81x | 125.02x |
| Buybacks as a share of market value | -0.4% | -36.1% | -16.7% | -62.2% | -2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.5% | 50.1% | — |
| Operating income | 71.7% | 21.8% | — |
| Net income | 54.3% | 12.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 55.9 | 108.8 | 60.2 | -1.6 | 19.5 | 98.4 |
| Price to sales | 0.6 | 0.8 | 1.2 | 1.5 | 2.5 | 3.1 | 11.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.