K 
747
+4.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.37bn
FY2018FY2025
Net income
¥1.01bn
FY2018FY2025
Free cash flow
¥2.14bn
FY2018FY2025
Shareholders' equity
¥10.25bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.37bn | ¥4.38bn | ¥3.92bn | ¥3.55bn | ¥3.32bn | ¥3.43bn | ¥3.19bn | ¥2.75bn |
| Gross profit | ¥3.66bn | ¥2.65bn | ¥2.49bn | ¥2.42bn | ¥2.03bn | ¥2.27bn | ¥2.06bn | ¥1.74bn |
| Research and development | — | ¥30.2m | ¥29.4m | ¥36.5m | ¥50.8m | ¥39.2m | ¥44.3m | ¥56.3m |
| Operating income | ¥1.52bn | ¥729.9m | ¥572.2m | ¥442.1m | ¥261.7m | ¥562.3m | ¥459.3m | ¥323.4m |
| Net income | ¥1.01bn | ¥461.8m | ¥370.1m | ¥304.7m | ¥162.9m | ¥329.3m | ¥332.1m | ¥236.8m |
| Diluted earnings per share | 51.46 | 23.53 | 18.98 | 15.46 | 8.21 | 15.80 | 16.82 | 12.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.73bn | ¥12.83bn | ¥12.80bn | ¥12.66bn | ¥9.78bn | ¥10.99bn | ¥2.54bn | ¥2.28bn |
| Cash and short-term investments | ¥4.99bn | ¥4.23bn | ¥4.47bn | ¥4.57bn | ¥7.63bn | ¥9.23bn | ¥857.6m | ¥669.8m |
| Total liabilities | ¥3.48bn | ¥3.45bn | ¥3.80bn | ¥3.91bn | ¥925.4m | ¥1.09bn | ¥953.6m | ¥1.01bn |
| Debt | ¥1.87bn | ¥2.18bn | ¥2.48bn | ¥2.80bn | ¥134.5m | ¥139.0m | ¥143.5m | ¥231.0m |
| Shareholders' equity | ¥10.25bn | ¥9.37bn | ¥9.00bn | ¥8.76bn | ¥8.85bn | ¥9.90bn | ¥1.59bn | ¥1.28bn |
| Shares outstanding | 20m | 20m | 19m | 20m | 20m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.20bn | ¥1.16bn | ¥1.47bn | ¥410.4m | ¥179.1m | ¥686.7m | ¥545.8m | ¥361.7m |
| Capital spending | −¥64.2m | −¥215.8m | −¥382.5m | −¥5.26bn | −¥351.6m | −¥99.4m | −¥117.6m | −¥47.2m |
| Free cash flow | ¥2.14bn | ¥940.0m | ¥1.08bn | −¥4.85bn | −¥172.4m | ¥587.3m | ¥428.2m | ¥314.6m |
| Dividends paid | −¥168.7m | −¥168.6m | −¥168.5m | −¥168.3m | −¥208.4m | −¥21.4m | −¥21.4m | −¥14.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.46bn | ¥1.33bn | ¥1.42bn | ¥1.36bn | ¥1.35bn | ¥1.25bn | ¥1.29bn | ¥1.02bn |
| Gross profit | ¥935.4m | ¥837.8m | ¥948.7m | ¥932.2m | ¥934.2m | ¥840.2m | ¥845.8m | ¥583.0m |
| Operating income | ¥380.1m | ¥326.2m | ¥355.3m | ¥431.0m | ¥384.1m | ¥350.9m | ¥331.5m | ¥116.6m |
| Net income | ¥247.6m | ¥207.0m | ¥246.5m | ¥286.4m | ¥246.9m | ¥233.3m | ¥193.7m | ¥77.2m |
| Diluted earnings per share | 12.54 | 10.49 | 12.52 | 14.55 | 12.54 | 11.85 | 9.87 | 3.93 |
| Cash from operations | ¥315.0m | — | — | — | — | — | — | — |
| Capital spending | −¥126.0m | — | — | — | — | — | — | — |
| Free cash flow | ¥189.0m | — | — | — | — | — | — | — |
| Total assets | ¥13.60bn | ¥13.34bn | ¥13.73bn | ¥13.31bn | ¥13.09bn | ¥12.73bn | ¥12.83bn | ¥12.48bn |
| Cash and short-term investments | ¥4.48bn | ¥4.26bn | ¥4.99bn | ¥4.63bn | ¥4.34bn | ¥4.06bn | ¥4.23bn | ¥4.30bn |
| Debt | ¥1.72bn | ¥250.0m | ¥1.87bn | ¥250.0m | ¥2.01bn | ¥255.7m | ¥260.6m | ¥265.5m |
| Shareholders' equity | ¥10.57bn | ¥10.27bn | ¥10.25bn | ¥10.00bn | ¥9.72bn | ¥9.45bn | ¥9.37bn | ¥9.15bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 68.1% | 60.6% | 63.5% | 68.0% | 61.0% | 66.1% | — |
| Operating margin | 28.6% | 16.7% | 14.6% | 12.4% | 7.9% | 16.4% | — |
| Net margin | 18.9% | 10.6% | 9.4% | 8.6% | 4.9% | 9.6% | — |
| Return on equity | 9.9% | 4.9% | 4.1% | 3.5% | 1.8% | 3.3% | — |
| Return on assets | 7.4% | 3.6% | 2.9% | 2.4% | 1.7% | 3.0% | — |
| Free cash flow yield | 17.7% | 9.3% | 11.9% | 3.3% | 1.4% | 5.2% | — |
| Revenue growth | 22.7% | 11.6% | 10.5% | 6.8% | -3.2% | 7.7% | — |
| Earnings growth | 119.4% | 24.8% | 21.5% | 87.0% | -50.5% | -0.8% | — |
| Current ratio | 3.95x | 4.35x | 4.25x | 5.27x | 12.09x | 12.36x | — |
| Debt to equity | 0.18x | 0.23x | 0.28x | 0.32x | 0.02x | 0.01x | — |
| Equity ratio | 74.6% | 73.1% | 70.3% | 69.1% | 90.5% | 90.1% | — |
| Interest coverage | 156.39x | 65.39x | 45.67x | 1390.41x | 987.66x | 1714.29x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 1.0% | 1.5% | 1.1% | 1.4% |
| Buybacks as a share of market value | -0.3% | -0.6% | 1.0% | 0.7% | 4.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 9.4% | — |
| Operating income | 51.0% | 22.0% | — |
| Net income | 49.3% | 25.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.7% | 65.1% | 64.7% | — |
| Operating margin | 23.1% | 19.0% | 17.1% | — |
| Net margin | 15.1% | 12.5% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 17.3 | 25.2 | 38.5 | 61.8 | 85.7 |
| Price to sales | 4.5 | 1.8 | 2.4 | 3.3 | 3.0 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 18.50 | 8.50 | 8.50 | 8.50 | 10.00 |
- 2-for-1 split · 27 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.