A 
1,611
+1.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.13bn
FY2018FY2025
Net income
¥642.8m
FY2018FY2025
Free cash flow
¥621.4m
FY2018FY2025
Shareholders' equity
¥4.08bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.13bn | ¥7.43bn | ¥6.58bn | ¥4.92bn | ¥4.77bn | ¥3.72bn | ¥3.41bn | ¥3.21bn |
| Gross profit | ¥2.04bn | ¥1.83bn | ¥1.61bn | ¥1.29bn | ¥1.29bn | ¥933.3m | ¥756.2m | ¥722.1m |
| Operating income | ¥888.3m | ¥790.1m | ¥652.6m | ¥526.3m | ¥505.7m | ¥350.9m | ¥167.1m | ¥266.6m |
| Net income | ¥642.8m | ¥597.8m | ¥462.4m | ¥379.4m | ¥349.2m | ¥258.7m | ¥131.2m | ¥192.7m |
| Diluted earnings per share | 147.14 | 137.36 | 107.16 | 88.32 | 81.03 | 57.52 | 29.96 | 44.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.40bn | ¥4.77bn | ¥4.06bn | ¥3.49bn | ¥3.10bn | ¥2.49bn | ¥2.05bn | ¥1.93bn |
| Cash and short-term investments | ¥3.43bn | ¥3.02bn | ¥2.47bn | ¥2.06bn | ¥1.77bn | ¥1.71bn | ¥1.21bn | ¥1.07bn |
| Total liabilities | ¥1.33bn | ¥1.21bn | ¥1.06bn | ¥943.9m | ¥940.9m | ¥684.6m | ¥576.2m | ¥591.2m |
| Debt | — | — | ¥120.0m | ¥2.8m | ¥116.7m | — | ¥20.6m | ¥80.0m |
| Shareholders' equity | ¥4.08bn | ¥3.56bn | ¥3.00bn | ¥2.54bn | ¥2.16bn | ¥1.81bn | ¥1.47bn | ¥1.34bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥622.4m | ¥556.8m | ¥478.2m | ¥473.2m | ¥318.8m | ¥446.5m | ¥208.9m | ¥133.4m |
| Capital spending | −¥1.0m | −¥1.4m | −¥41.2m | −¥26.6m | −¥2.3m | −¥1.6m | −¥3.2m | −¥728,000 |
| Free cash flow | ¥621.4m | ¥555.4m | ¥437.0m | ¥446.7m | ¥316.5m | ¥444.9m | ¥205.6m | ¥132.7m |
| Dividends paid | −¥152.3m | −¥74.5m | −¥40.6m | −¥20.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.26bn | ¥2.25bn | ¥2.19bn | ¥2.03bn | ¥1.97bn | ¥1.94bn | ¥1.93bn | ¥1.86bn |
| Gross profit | ¥597.8m | ¥628.5m | ¥560.3m | ¥471.6m | ¥496.7m | ¥509.2m | ¥457.1m | ¥435.0m |
| Operating income | ¥237.0m | ¥338.6m | ¥275.4m | ¥190.8m | ¥169.4m | ¥252.7m | ¥197.0m | ¥178.0m |
| Net income | ¥157.7m | ¥218.4m | ¥235.4m | ¥124.6m | ¥111.4m | ¥171.5m | ¥188.1m | ¥135.2m |
| Diluted earnings per share | 36.01 | 49.86 | 53.87 | 28.52 | 25.50 | 39.24 | 43.23 | 31.07 |
| Total assets | ¥5.62bn | ¥5.42bn | ¥5.40bn | ¥5.09bn | ¥4.89bn | ¥4.74bn | ¥4.77bn | ¥4.52bn |
| Cash and short-term investments | ¥3.79bn | ¥3.19bn | ¥3.43bn | ¥3.27bn | ¥3.21bn | ¥2.89bn | ¥3.02bn | ¥2.77bn |
| Shareholders' equity | ¥4.26bn | ¥4.10bn | ¥4.08bn | ¥3.83bn | ¥3.71bn | ¥3.58bn | ¥3.56bn | ¥3.38bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 24.7% | 24.4% | 26.3% | 27.1% | 25.1% | — | — |
| Operating margin | 11.3% | 11.4% | 10.1% | 10.9% | 11.1% | 9.4% | — | — |
| Net margin | 7.9% | 8.0% | 7.0% | 7.7% | 7.3% | 6.9% | — | — |
| Return on equity | 15.8% | 16.8% | 15.4% | 14.9% | 16.2% | 14.3% | — | — |
| Return on assets | 11.9% | 12.5% | 11.4% | 10.9% | 11.3% | 10.4% | — | — |
| Free cash flow yield | 8.3% | 7.4% | 6.4% | 6.4% | 4.3% | 5.8% | — | — |
| Revenue growth | 9.4% | 13.0% | 33.8% | 3.0% | 28.2% | 9.2% | — | — |
| Earnings growth | 7.5% | 29.3% | 21.9% | 8.6% | 35.0% | 97.2% | — | — |
| Current ratio | 4.88x | 4.63x | 4.35x | 4.21x | 3.90x | 4.52x | — | — |
| Debt to equity | — | — | 0.04x | 0.00x | 0.05x | 0.00x | 0.01x | 0.04x |
| Equity ratio | 75.4% | 74.7% | 73.9% | 72.9% | 69.6% | 72.5% | — | — |
| Interest coverage | — | — | — | 969.82x | 715.31x | 14036.92x | 949.39x | 600.54x |
| Buybacks as a share of market value | -0.4% | -0.8% | -0.5% | 0.3% | 4.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 16.9% | — |
| Operating income | 19.1% | 20.4% | — |
| Net income | 19.2% | 20.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 25.0% | 25.3% | — |
| Operating margin | 10.8% | 10.6% | 10.4% | — |
| Net margin | 8.0% | 7.7% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 9.9 | 12.4 | 14.1 | 18.8 | 35.0 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.1 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 82.00 | 18.00 | 10.00 | 5.00 |
- 2-for-1 split · 29 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.