W 
0.10
-11.82%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$161.7m
FY2016FY2025
Net income
−HK$6.6m
FY2016FY2025
Free cash flow
HK$9.9m
FY2016FY2025
Shareholders' equity
HK$66.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$161.7m | HK$181.1m | HK$173.7m | HK$154.8m | HK$114.1m | HK$97.0m | HK$96.5m | HK$616.4m | HK$985.9m | HK$1.32bn |
| Gross profit | HK$50.3m | HK$54.7m | HK$56.9m | HK$54.2m | HK$41.3m | HK$25.4m | HK$16.0m | HK$100.6m | HK$126.3m | HK$146.1m |
| Operating income | −HK$4.0m | −HK$15.4m | HK$5.1m | −HK$799,000 | −HK$2.6m | −HK$9.8m | −HK$7.4m | −HK$37.9m | −HK$9.0m | HK$2.8m |
| Net income | −HK$6.6m | −HK$40.0m | HK$1.8m | −HK$51.0m | −HK$4.5m | −HK$20.7m | −HK$66.6m | −HK$55.6m | −HK$25.8m | −HK$13.8m |
| Diluted earnings per share | -0.01 | -0.07 | 0.00 | -0.09 | -0.01 | -0.10 | -0.45 | -0.42 | -0.19 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$106.8m | HK$117.1m | HK$173.4m | HK$191.8m | HK$223.6m | HK$206.7m | HK$226.6m | HK$456.8m | HK$560.3m | HK$646.8m |
| Cash and short-term investments | HK$24.1m | HK$18.2m | HK$9.9m | HK$5.8m | HK$25.1m | HK$24.8m | HK$28.8m | HK$91.9m | HK$93.7m | HK$203.5m |
| Total liabilities | HK$39.9m | HK$43.6m | HK$55.3m | HK$65.6m | HK$54.3m | HK$49.9m | HK$141.6m | HK$297.5m | HK$372.2m | HK$424.1m |
| Debt | HK$21.7m | HK$24.1m | HK$25.2m | HK$21.0m | HK$22.1m | HK$23.5m | HK$60.0m | HK$100.0m | HK$142.7m | HK$32.4m |
| Shareholders' equity | HK$66.9m | HK$73.5m | HK$118.2m | HK$126.2m | HK$169.3m | HK$156.8m | HK$84.9m | HK$159.3m | HK$188.1m | HK$222.7m |
| Shares outstanding | 560m | 560m | 560m | 560m | 560m | 210m | 146m | 133m | 133m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$10.7m | HK$9.3m | HK$9.4m | HK$2.1m | HK$7.6m | HK$21.9m | −HK$46.5m | HK$43.3m | HK$10.5m | HK$183.6m |
| Capital spending | −HK$732,000 | −HK$3.4m | −HK$3.9m | −HK$7.0m | −HK$12.0m | −HK$10.8m | −HK$8.5m | −HK$5.8m | −HK$6.0m | −HK$11.9m |
| Free cash flow | HK$9.9m | HK$5.9m | HK$5.5m | −HK$4.9m | −HK$4.3m | HK$11.1m | −HK$55.1m | HK$37.5m | HK$4.5m | HK$171.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$85.7m | HK$78.0m | HK$83.7m | HK$87.7m | HK$93.4m | HK$46.7m | HK$83.6m | HK$41.8m |
| Gross profit | HK$25.8m | HK$23.9m | HK$26.4m | HK$28.1m | HK$26.7m | HK$13.3m | HK$30.2m | HK$15.1m |
| Operating income | HK$795,000 | −HK$6.4m | HK$2.3m | −HK$15.1m | −HK$2.0m | −HK$1.4m | HK$5.6m | HK$2.6m |
| Net income | −HK$712,000 | −HK$7.9m | HK$1.3m | −HK$36.9m | −HK$3.0m | −HK$1.5m | HK$4.3m | HK$2.2m |
| Diluted earnings per share | -0.00 | -0.01 | 0.00 | -0.07 | -0.01 | -0.00 | 0.01 | 0.00 |
| Total assets | HK$108.2m | HK$106.8m | HK$121.2m | HK$117.1m | HK$175.3m | HK$175.3m | HK$173.4m | HK$173.4m |
| Cash and short-term investments | HK$18.9m | HK$24.1m | HK$32.1m | HK$18.2m | HK$15.8m | HK$15.8m | HK$9.9m | HK$9.9m |
| Debt | HK$11.4m | HK$19.4m | HK$10.9m | HK$21.7m | HK$17.5m | HK$17.5m | HK$22.6m | HK$22.6m |
| Shareholders' equity | HK$67.2m | HK$66.9m | HK$76.9m | HK$73.5m | HK$111.0m | HK$113.0m | HK$118.2m | HK$120.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 10.8% | — |
| Operating income | 70.7% | -16.5% | — |
| Net income | -49.4% | -20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 32.2% | 32.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -0.4 | 13.5 | -0.8 | -10.2 | -0.6 | -0.2 | -0.7 | -2.6 | -19.4 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 20 Jan 2020
- 50-to-1 reverse split · 28 Nov 2002
- 11-for-10 split · 10 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.