I 
3.09
+2.32%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.13bn
FY2015FY2024
Net income
CN¥189.9m
FY2015FY2024
Free cash flow
CN¥101.0m
FY2015FY2024
Shareholders' equity
CN¥3.85bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.13bn | CN¥8.86bn | CN¥9.54bn | CN¥9.45bn | CN¥6.19bn | CN¥5.85bn | CN¥5.53bn | CN¥9.61bn | CN¥12.93bn | CN¥9.45bn |
| Gross profit | CN¥889.5m | CN¥1.03bn | CN¥1.11bn | CN¥933.4m | CN¥698.6m | CN¥565.6m | CN¥426.8m | CN¥770.2m | CN¥1.06bn | CN¥764.8m |
| Research and development | CN¥104.1m | CN¥102.6m | CN¥155.7m | CN¥156.0m | CN¥194.6m | CN¥135.6m | CN¥127.0m | CN¥118.3m | CN¥62.6m | CN¥55.9m |
| Operating income | CN¥388.1m | CN¥446.6m | CN¥523.8m | CN¥486.5m | CN¥212.1m | CN¥160.2m | CN¥92.0m | CN¥362.7m | CN¥623.0m | CN¥428.9m |
| Net income | CN¥189.9m | CN¥210.7m | CN¥314.4m | CN¥296.2m | CN¥123.2m | CN¥110.1m | CN¥293.2m | CN¥302.0m | CN¥478.8m | CN¥342.9m |
| Diluted earnings per share | 0.14 | 0.15 | 0.22 | 0.21 | 0.09 | 0.08 | 0.20 | 0.21 | 0.34 | 0.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.61bn | CN¥10.20bn | CN¥9.71bn | CN¥7.78bn | CN¥5.49bn | CN¥5.43bn | CN¥5.97bn | CN¥5.54bn | CN¥8.64bn | — |
| Cash and short-term investments | CN¥618.2m | CN¥437.8m | CN¥682.4m | CN¥137.3m | CN¥428.7m | CN¥119.9m | CN¥1.20bn | CN¥2.05bn | CN¥2.31bn | — |
| Total liabilities | CN¥5.76bn | CN¥6.21bn | CN¥5.68bn | CN¥3.63bn | CN¥1.55bn | CN¥1.32bn | CN¥1.90bn | CN¥1.93bn | CN¥5.04bn | — |
| Debt | CN¥2.54bn | CN¥2.24bn | CN¥1.49bn | CN¥980.5m | CN¥530.9m | CN¥205.5m | CN¥1.13bn | CN¥1.08bn | CN¥3.80bn | — |
| Shareholders' equity | CN¥3.85bn | CN¥3.99bn | CN¥4.03bn | CN¥4.15bn | CN¥3.94bn | CN¥4.11bn | CN¥4.07bn | CN¥3.61bn | CN¥3.60bn | — |
| Shares outstanding | 1,371m | 1,371m | 1,405m | 1,393m | 1,397m | 1,444m | 1,458m | 1,464m | 1,389m | 1,356m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥132.0m | −CN¥573.3m | CN¥658.5m | −CN¥445.0m | CN¥305.3m | CN¥712.2m | −CN¥308.1m | CN¥786.4m | −CN¥569.5m | CN¥349.7m |
| Capital spending | −CN¥31.0m | −CN¥168.0m | −CN¥270.5m | −CN¥134.7m | −CN¥292.7m | −CN¥730.2m | −CN¥209,000 | −CN¥781,000 | −CN¥11.2m | −CN¥5.2m |
| Free cash flow | CN¥101.0m | −CN¥741.4m | CN¥388.0m | −CN¥579.7m | CN¥12.6m | −CN¥18.0m | −CN¥308.3m | CN¥785.6m | −CN¥580.7m | CN¥344.5m |
| Dividends paid | −CN¥47.9m | −CN¥50.4m | — | — | — | — | — | −CN¥62.5m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.68bn | CN¥5.81bn | CN¥4.32bn | CN¥5.00bn | CN¥3.86bn | CN¥1.93bn | CN¥4.83bn | CN¥2.42bn |
| Gross profit | CN¥585.9m | CN¥431.9m | CN¥457.6m | CN¥547.6m | CN¥482.3m | CN¥241.2m | CN¥688.9m | CN¥344.5m |
| Operating income | CN¥269.1m | CN¥167.1m | CN¥220.9m | CN¥219.2m | CN¥227.3m | CN¥84.5m | CN¥370.6m | CN¥165.0m |
| Net income | CN¥132.1m | CN¥77.2m | CN¥112.7m | CN¥118.2m | CN¥92.5m | CN¥84.1m | CN¥182.7m | CN¥120.3m |
| Diluted earnings per share | 0.09 | 0.06 | 0.08 | 0.09 | 0.07 | 0.06 | 0.13 | 0.08 |
| Cash from operations | CN¥82.0m | CN¥97.0m | CN¥34.0m | −CN¥31.0m | −CN¥541.0m | — | CN¥525.0m | — |
| Capital spending | −CN¥15.0m | −CN¥30.0m | — | −CN¥72.0m | −CN¥95.0m | — | −CN¥268.0m | — |
| Free cash flow | CN¥67.0m | CN¥67.0m | — | −CN¥103.0m | −CN¥636.0m | — | CN¥257.0m | — |
| Total assets | CN¥12.23bn | CN¥9.61bn | CN¥9.59bn | CN¥10.20bn | CN¥11.34bn | CN¥11.34bn | CN¥9.71bn | CN¥9.71bn |
| Cash and short-term investments | CN¥903.9m | CN¥618.2m | CN¥503.4m | CN¥437.8m | CN¥561.1m | CN¥561.1m | CN¥682.4m | CN¥682.4m |
| Debt | CN¥3.08bn | CN¥2.28bn | CN¥1.73bn | CN¥2.22bn | CN¥2.44bn | CN¥1.85bn | CN¥1.48bn | CN¥906.1m |
| Shareholders' equity | CN¥4.26bn | CN¥3.85bn | CN¥3.71bn | CN¥3.99bn | CN¥4.19bn | CN¥4.68bn | CN¥4.03bn | CN¥4.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 11.6% | 4.0% |
| Operating income | -7.3% | 19.4% | 4.0% |
| Net income | -13.8% | 11.5% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 10.4% | 10.5% | 9.3% |
| Operating margin | 4.4% | 4.9% | 4.4% | 4.2% |
| Net margin | 2.1% | 2.7% | 2.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 6.9 | 6.8 | 10.8 | 14.8 | 14.7 | 11.3 | 17.3 | 29.2 | 35.2 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2023.
| FY2023 | FY2017 | |
|---|---|---|
| Paid in the year | 0.04 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.