3
0.65
-1.81%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 7.7m
FY2016FY2025
Net income
PLN 3.0m
FY2016FY2025
Free cash flow
PLN 1.4m
FY2016FY2025
Shareholders' equity
PLN 21.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 7.7m | PLN 2.4m | PLN 3.6m | PLN 4.1m | PLN 84,000 | PLN 31,000 | PLN 9.7m | PLN 8.5m | PLN 18.1m | PLN 21.4m |
| Operating income | PLN 3.3m | −PLN 633,000 | PLN 600,000 | PLN 917,000 | −PLN 991,000 | −PLN 1.2m | −PLN 4.6m | −PLN 9.7m | −PLN 9.6m | PLN 367,000 |
| Net income | PLN 3.0m | −PLN 626,000 | PLN 613,000 | PLN 803,000 | −PLN 914,000 | −PLN 5.4m | −PLN 6.2m | −PLN 9.1m | −PLN 12.3m | PLN 411,000 |
| Diluted earnings per share | 0.04 | -0.01 | 0.01 | 0.01 | -0.01 | -0.07 | -0.21 | -0.26 | -0.66 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 22.0m | PLN 18.4m | PLN 18.4m | PLN 16.9m | PLN 17.2m | PLN 16.9m | PLN 9.1m | PLN 4.7m | PLN 11.8m | PLN 21.7m |
| Cash and short-term investments | PLN 2.3m | PLN 973,000 | PLN 946,000 | PLN 794,000 | PLN 3,000 | PLN 785,000 | PLN 817,000 | PLN 21,000 | PLN 209,000 | PLN 1.2m |
| Total liabilities | PLN 938,000 | PLN 378,000 | PLN 390,000 | PLN 1.1m | PLN 3.3m | PLN 2.0m | PLN 13.8m | PLN 3.2m | PLN 6.3m | PLN 5.5m |
| Debt | — | — | — | PLN 785,000 | PLN 2.9m | PLN 1.6m | PLN 10.8m | PLN 16,000 | PLN 2.0m | PLN 8,000 |
| Shareholders' equity | PLN 21.0m | PLN 18.0m | PLN 18.0m | PLN 15.8m | PLN 13.9m | PLN 14.8m | −PLN 4.6m | PLN 1.5m | PLN 5.5m | PLN 16.1m |
| Shares outstanding | 79m | 79m | 76m | 76m | 74m | 74m | 30m | 35m | 19m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 1.4m | −PLN 332,000 | PLN 908,000 | PLN 1.6m | −PLN 2.2m | −PLN 3.3m | −PLN 8.8m | −PLN 4.4m | −PLN 3.5m | −PLN 2.2m |
| Capital spending | — | — | — | — | — | — | — | — | −PLN 627,000 | −PLN 1.4m |
| Free cash flow | PLN 1.4m | −PLN 332,000 | PLN 908,000 | PLN 1.6m | −PLN 2.2m | −PLN 3.3m | −PLN 8.8m | −PLN 4.4m | −PLN 4.1m | −PLN 3.6m |
| Dividends paid | — | — | — | — | — | — | — | — | −PLN 45,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 2.0m | PLN 2.4m | PLN 2.6m | PLN 2.6m | PLN 1.9m | PLN 536,000 | PLN 365,000 | PLN 469,000 |
| Operating income | PLN 972,000 | PLN 967,000 | PLN 1.4m | PLN 1.2m | PLN 667,000 | −PLN 11,000 | −PLN 757,000 | −PLN 216,000 |
| Net income | PLN 792,000 | PLN 960,000 | PLN 1.2m | PLN 1.2m | PLN 642,000 | −PLN 10,000 | −PLN 744,000 | −PLN 212,000 |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | -0.00 | -0.01 | -0.00 |
| Cash from operations | — | PLN 1.0m | — | — | — | — | — | — |
| Total assets | PLN 20.5m | PLN 23.1m | PLN 22.0m | PLN 20.4m | PLN 19.6m | PLN 18.6m | PLN 18.4m | PLN 19.1m |
| Cash and short-term investments | PLN 775,000 | PLN 3.6m | PLN 2.3m | PLN 1.6m | PLN 846,000 | PLN 603,000 | PLN 973,000 | PLN 1.4m |
| Shareholders' equity | PLN 19.7m | PLN 22.2m | PLN 21.0m | PLN 19.9m | PLN 18.7m | PLN 18.0m | PLN 18.0m | PLN 18.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.1% | 201.1% | -5.6% |
| Operating income | 53.0% | — | — |
| Net income | 55.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.3% | 23.5% | 11.3% | -34.4% |
| Net margin | 23.7% | 21.4% | -14.0% | -43.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | -46.1 | 49.2 | 41.1 | -56.4 | -15.2 | -1.9 | -1.6 | -0.7 | 119.3 |
| Price to sales | 7.3 | 11.9 | 8.4 | 8.0 | — | — | 1.2 | 1.7 | 0.5 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.