A 
9.10
-0.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€108.1m
FY2016FY2025
Net income
€2.4m
FY2016FY2025
Free cash flow
€5.7m
FY2016FY2025
Shareholders' equity
€23.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €108.1m | €85.7m | €78.2m | €73.3m | €58.3m | €34.6m | €24.1m | €24.3m | €21.8m | €25.0m |
| Operating income | €4.0m | €5.0m | €3.1m | €4.6m | €5.2m | €2.5m | €955,000 | €1.1m | −€1.1m | −€172,981 |
| Net income | €2.4m | €2.1m | €3.4m | €3.5m | €3.0m | €1.7m | €551,000 | €689,000 | −€856,604 | −€305,718 |
| Diluted earnings per share | 0.48 | 0.42 | 0.70 | 0.70 | 0.61 | 0.34 | 0.29 | 0.38 | -0.47 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €57.6m | €38.1m | €36.7m | €37.4m | €29.1m | €27.2m | €7.3m | €8.0m | €6.8m | €8.5m |
| Cash and short-term investments | €17.1m | — | €10.1m | €12.2m | €12.3m | €10.9m | €2.5m | €2.2m | €1.2m | €1.2m |
| Total liabilities | €30.8m | €13.8m | €13.5m | €15.6m | €9.5m | €10.1m | €4.1m | €7.1m | €6.8m | €7.9m |
| Debt | €7.5m | €2.6m | €3.3m | €3.6m | €100,010 | €296,446 | €23 | €32 | €2.9m | €3.3m |
| Shareholders' equity | €23.9m | €22.6m | €22.2m | €20.9m | €19.0m | €16.8m | €2.8m | €837,822 | €32,552 | €489,154 |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.1m | €5.6m | €2.9m | €2.5m | €4.6m | €2.8m | €1.1m | €1.6m | €162,225 | — |
| Capital spending | −€1.4m | −€2.3m | −€2.5m | −€1.3m | −€1.2m | −€767,000 | −€41,270 | −€56,640 | −€76,936 | — |
| Free cash flow | €5.7m | €3.3m | €414,000 | €1.1m | €3.4m | €2.1m | €1.1m | €1.6m | €85,289 | — |
| Dividends paid | −€984,145 | −€1.7m | −€1.7m | −€1.6m | −€842,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €61.2m | €47.8m | €45.0m | €40.7m | €40.2m | €38.1m | €38.4m | €35.0m |
| Operating income | €4.6m | €1.6m | €2.9m | €2.2m | −€433,100 | €3.5m | €3.0m | €3.2m |
| Net income | €1.9m | €511,300 | €667,900 | €1.4m | €1.3m | €2.2m | €1.6m | €1.8m |
| Diluted earnings per share | 0.38 | 0.10 | 0.13 | 0.29 | 0.26 | 0.44 | 0.33 | 0.37 |
| Cash from operations | €7.0m | — | €5.0m | — | €1.0m | €1.0m | €1.0m | €1.0m |
| Capital spending | — | −€1.0m | — | −€1.0m | −€1.0m | −€1.0m | — | — |
| Free cash flow | — | — | — | — | €0 | €0 | — | — |
| Total assets | €57.6m | €42.7m | €38.1m | €37.3m | €36.7m | €37.7m | €37.4m | €34.3m |
| Cash and short-term investments | €17.1m | — | — | — | €10.1m | €11.2m | €12.2m | €12.3m |
| Debt | €8.2m | €1.6m | €2.6m | €3.0m | €4.0m | — | — | — |
| Shareholders' equity | €23.9m | €22.1m | €22.6m | €23.1m | €22.2m | €23.1m | €20.9m | €20.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 25.5% | 16.0% |
| Operating income | -4.6% | 10.2% | 16.7% |
| Net income | -11.7% | 7.4% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.7% | 4.8% | 5.6% | 4.7% |
| Net margin | 2.3% | 3.3% | 3.7% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | 27.6 | 18.0 | 24.9 | 29.2 | 0.0 | 0.1 | 0.0 | -0.0 | -0.1 |
| Price to sales | 0.6 | 0.7 | 0.8 | 1.2 | 1.5 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.35 | 0.35 | 0.30 | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.