3 
19.23
+2.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.26bn
FY2016FY2025
Net income
₹253.5m
FY2016FY2025
Free cash flow
₹280.7m
FY2016FY2025
Shareholders' equity
₹3.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.26bn | ₹8.14bn | ₹7.29bn | ₹6.77bn | ₹6.09bn | ₹11.41bn | ₹11.22bn | ₹9.91bn | ₹10.04bn | ₹11.26bn |
| Operating income | ₹214.7m | −₹523.0m | −₹582.9m | −₹328.9m | −₹504.0m | ₹1.16bn | ₹1.47bn | ₹1.52bn | ₹1.43bn | −₹2.19bn |
| Net income | ₹253.5m | −₹3.14bn | ₹13.7m | −₹574.9m | ₹2.58bn | ₹676.1m | ₹672.5m | ₹704.0m | ₹947.3m | −₹5.49bn |
| Diluted earnings per share | 1.41 | -17.62 | 0.08 | -3.39 | 15.61 | 4.18 | 4.16 | 4.42 | 7.00 | -46.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.73bn | ₹6.52bn | ₹9.72bn | ₹9.60bn | ₹14.86bn | ₹15.29bn | ₹14.92bn | ₹13.70bn | ₹13.83bn | ₹13.42bn |
| Cash and short-term investments | ₹594.8m | ₹545.2m | — | — | ₹7.62bn | ₹2.99bn | ₹1.01bn | ₹489.0m | ₹1.87bn | ₹1.30bn |
| Total liabilities | ₹2.66bn | ₹3.59bn | ₹3.29bn | ₹2.57bn | ₹7.33bn | ₹11.37bn | ₹11.68bn | ₹11.19bn | ₹12.05bn | ₹12.31bn |
| Debt | ₹635.1m | ₹844.8m | ₹2.7m | ₹543.9m | ₹5.41bn | ₹8.09bn | ₹8.45bn | ₹8.47bn | ₹9.27bn | ₹9.19bn |
| Shareholders' equity | ₹3.07bn | ₹2.93bn | ₹6.43bn | ₹7.04bn | ₹7.53bn | ₹3.91bn | ₹3.23bn | ₹2.52bn | ₹1.77bn | ₹1.11bn |
| Shares outstanding | 180m | 178m | 169m | 169m | 165m | 162m | 162m | 159m | 135m | 117m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹282.5m | ₹731.5m | ₹800.5m | −₹500.4m | ₹790.3m | ₹1.69bn | ₹1.37bn | ₹927.4m | ₹1.29bn | ₹1.99bn |
| Capital spending | −₹1.8m | −₹7.1m | −₹1.09bn | −₹107.5m | — | −₹70.1m | −₹108.3m | −₹53.4m | −₹56.8m | −₹49.9m |
| Free cash flow | ₹280.7m | ₹724.4m | −₹291.7m | −₹607.9m | ₹790.3m | ₹1.62bn | ₹1.26bn | ₹874.0m | ₹1.24bn | ₹1.94bn |
| Dividends paid | — | — | — | — | — | −₹6.4m | −₹6.4m | −₹9.7m | −₹3.2m | −₹3.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.75bn | ₹1.71bn | ₹1.87bn | ₹1.81bn | ₹1.78bn | ₹1.80bn | ₹1.97bn | ₹2.12bn |
| Operating income | −₹102.6m | −₹32.6m | ₹37.9m | ₹5.2m | −₹41.6m | −₹69.9m | −₹473.0m | −₹158.3m |
| Net income | ₹184.3m | ₹75.5m | −₹24.1m | ₹406.0m | −₹43.1m | −₹85.3m | −₹990.8m | −₹294.4m |
| Diluted earnings per share | 1.03 | 0.42 | -0.13 | 2.39 | -0.25 | -0.50 | -5.86 | -1.74 |
| Total assets | ₹5.70bn | — | ₹5.73bn | — | ₹5.84bn | — | ₹6.52bn | — |
| Cash and short-term investments | ₹1.17bn | — | ₹1.22bn | — | ₹1.18bn | — | ₹1.22bn | — |
| Debt | ₹189.0m | — | ₹550.0m | — | ₹328.3m | — | ₹275.6m | — |
| Shareholders' equity | ₹3.27bn | — | ₹3.07bn | — | ₹2.80bn | — | ₹2.93bn | — |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -5.4% | 2.6% | -33.6% | 1.9% | -6.5% | 58.9% | — | — | — | — | — |
| Net margin | 5.1% | 3.5% | -36.6% | 0.2% | -8.5% | 64.3% | — | — | — | — | — |
| Return on equity | 9.3% | 8.3% | -101.6% | 0.2% | -8.2% | 52.0% | — | — | — | — | — |
| Return on assets | 5.4% | 4.4% | -44.9% | 0.1% | -6.0% | 26.3% | — | — | — | — | — |
| Free cash flow yield | -9.8% | 11.6% | 25.2% | 74.2% | -11.5% | 26.9% | — | — | — | — | — |
| Revenue growth | -4.5% | -10.8% | 11.6% | 7.7% | 11.2% | -12.8% | — | — | — | — | — |
| Earnings growth | 39.9% | -108.5% | -21871.5% | -102.4% | -114.7% | 538.1% | — | — | — | — | — |
| Current ratio | 1.13x | 1.18x | 1.09x | 1.32x | 3.02x | 5.57x | — | — | — | — | — |
| Debt to equity | 0.14x | 0.16x | 0.19x | 0.08x | 0.10x | 0.15x | — | — | — | — | — |
| Equity ratio | 57.6% | 53.6% | 44.2% | 66.2% | 73.3% | 50.7% | — | — | — | — | — |
| Interest coverage | -9.36x | 2.53x | -30.09x | 1.47x | -4.25x | 4.62x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 4.4% | 3.2% | 2.2% | 1.9% | 1.0% | 0.2% |
| Buybacks as a share of market value | -0.0% | -22.1% | -0.4% | 0.2% | -2.6% | -2.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -8.7% | -6.0% |
| Operating income | — | -28.6% | — |
| Net income | — | -17.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.0% | -4.1% | -1.2% | 1.1% |
| Net margin | -18.7% | -11.7% | -0.4% | -12.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | -1.6 | — | -12.0 | 6.1 | 5.7 | 1.7 | 3.0 | 4.2 | -0.4 |
| Price to sales | 0.4 | 0.6 | 1.1 | 1.0 | 2.6 | 0.3 | 0.1 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|
| Paid in the year | 14.217 | 14.217 | 14.217 | 14.217 | 9.478 | 9.478 |
- 10-to-1 reverse split · 30 Aug 2021
- 2-for-1 split · 27 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.