D 
0.58
+6.42%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.00bn
FY2016FY2025
Net income
−CN¥1.6m
FY2016FY2025
Free cash flow
CN¥192.4m
FY2016FY2025
Shareholders' equity
CN¥2.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.00bn | CN¥4.99bn | CN¥6.42bn | CN¥6.20bn | CN¥6.53bn | CN¥6.15bn | CN¥8.04bn | CN¥7.19bn | CN¥8.51bn | CN¥8.12bn |
| Gross profit | CN¥713.9m | CN¥627.0m | CN¥662.7m | CN¥680.9m | CN¥661.8m | CN¥714.1m | CN¥981.6m | CN¥760.3m | CN¥819.0m | CN¥754.1m |
| Research and development | CN¥1.0m | CN¥861,735 | CN¥798,000 | CN¥721,000 | CN¥1.4m | CN¥9.4m | CN¥1.5m | CN¥1.0m | CN¥3.6m | CN¥1.9m |
| Operating income | CN¥58.5m | CN¥99.6m | CN¥103.8m | CN¥149.6m | CN¥148.6m | CN¥204.7m | CN¥295.6m | CN¥88.8m | CN¥156.8m | CN¥193.0m |
| Net income | −CN¥1.6m | CN¥50.3m | CN¥47.0m | CN¥91.9m | CN¥155.5m | CN¥202.9m | CN¥206.0m | CN¥61.9m | CN¥91.9m | CN¥53.9m |
| Diluted earnings per share | -0.00 | 0.05 | 0.05 | 0.09 | 0.15 | 0.20 | 0.20 | 0.04 | 0.08 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.64bn | CN¥3.32bn | CN¥3.78bn | CN¥3.57bn | CN¥3.44bn | CN¥4.33bn | CN¥4.05bn | CN¥3.90bn | CN¥4.00bn | CN¥3.66bn |
| Cash and short-term investments | CN¥532.6m | CN¥468.2m | CN¥621.3m | CN¥532.3m | CN¥625.1m | CN¥631.4m | CN¥370.1m | CN¥408.7m | CN¥526.6m | CN¥327.5m |
| Total liabilities | CN¥1.21bn | CN¥1.24bn | CN¥1.40bn | CN¥1.25bn | CN¥1.17bn | CN¥2.06bn | CN¥2.04bn | CN¥2.08bn | CN¥2.14bn | CN¥1.90bn |
| Debt | CN¥468.3m | CN¥511.1m | CN¥561.1m | CN¥409.0m | CN¥441.5m | CN¥935.3m | CN¥975.5m | CN¥1.14bn | CN¥900.8m | CN¥803.8m |
| Shareholders' equity | CN¥2.17bn | CN¥1.86bn | CN¥2.12bn | CN¥2.07bn | CN¥2.00bn | CN¥1.84bn | CN¥1.64bn | CN¥1.49bn | CN¥1.54bn | CN¥1.49bn |
| Shares outstanding | 1,014m | 989m | 1,037m | 1,026m | 1,024m | 1,016m | 1,027m | 1,395m | 1,152m | 1,416m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥356.1m | CN¥261.7m | CN¥407.3m | CN¥341.2m | CN¥236.5m | CN¥530.1m | CN¥373.5m | −CN¥87.2m | CN¥411.1m | CN¥187.9m |
| Capital spending | −CN¥163.7m | −CN¥315.6m | −CN¥546.3m | −CN¥375.2m | −CN¥206.5m | −CN¥152.8m | −CN¥119.5m | −CN¥235.3m | −CN¥283.4m | −CN¥128.2m |
| Free cash flow | CN¥192.4m | −CN¥53.8m | −CN¥139.0m | −CN¥34.0m | CN¥30.1m | CN¥377.3m | CN¥254.0m | −CN¥322.5m | CN¥127.7m | CN¥59.7m |
| Dividends paid | — | — | — | −CN¥46.9m | −CN¥44.2m | −CN¥41.6m | −CN¥32.4m | −CN¥23.7m | −CN¥37.5m | −CN¥70.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.36bn | CN¥1.48bn | CN¥1.58bn | CN¥1.51bn | CN¥1.20bn | CN¥1.30bn | CN¥1.30bn |
| Gross profit | CN¥159.0m | CN¥171.4m | CN¥204.6m | CN¥201.1m | CN¥155.4m | CN¥128.4m | CN¥162.3m | CN¥154.8m |
| Operating income | −CN¥511,813 | CN¥13.7m | CN¥44.7m | CN¥34.8m | −CN¥6.0m | −CN¥5.4m | CN¥28.6m | CN¥12.7m |
| Net income | −CN¥3.5m | CN¥3.6m | CN¥12.9m | CN¥20.4m | −CN¥22.8m | −CN¥10.5m | CN¥18.7m | CN¥4.6m |
| Diluted earnings per share | -0.00 | 0.00 | 0.01 | 0.02 | -0.02 | -0.01 | 0.02 | 0.00 |
| Cash from operations | — | — | — | — | CN¥61.0m | — | CN¥261.0m | — |
| Total assets | CN¥3.56bn | CN¥3.61bn | CN¥3.64bn | CN¥3.75bn | CN¥3.69bn | CN¥3.18bn | CN¥3.32bn | CN¥3.25bn |
| Cash and short-term investments | CN¥564.3m | CN¥514.3m | CN¥532.6m | CN¥561.0m | CN¥473.5m | CN¥312.7m | CN¥468.2m | CN¥447.8m |
| Debt | CN¥377.9m | CN¥387.3m | CN¥469.8m | CN¥531.3m | CN¥537.7m | CN¥494.8m | CN¥511.1m | CN¥511.6m |
| Shareholders' equity | CN¥2.18bn | CN¥2.17bn | CN¥2.17bn | CN¥2.16bn | CN¥2.14bn | CN¥1.85bn | CN¥1.86bn | CN¥1.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -0.5% | -3.9% |
| Operating income | -26.9% | -22.2% | — |
| Net income | — | — | -36.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.4% | 11.2% | 10.5% |
| Operating margin | 1.4% | 1.7% | 2.1% | 1.9% |
| Net margin | 0.4% | 0.8% | 1.5% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -327.5 | 11.4 | 13.0 | 5.3 | 4.0 | 3.5 | 2.6 | 7.9 | 5.9 | 17.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2012.
| FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|
| Paid in the year | 0.09 | 0.04 | 0.028 | 0.038 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.