B 
4.49
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥26.39bn
FY2017FY2026
Net income
CN¥3.85bn
FY2017FY2026
Free cash flow
CN¥5.42bn
FY2017FY2026
Shareholders' equity
CN¥18.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥26.39bn | CN¥21.97bn | CN¥23.21bn | CN¥16.77bn | CN¥16.21bn | CN¥13.52bn | CN¥12.19bn | CN¥10.38bn | CN¥8.88bn | CN¥6.82bn |
| Gross profit | CN¥15.04bn | CN¥12.59bn | CN¥13.83bn | CN¥9.98bn | CN¥9.74bn | CN¥7.92bn | CN¥6.71bn | CN¥5.51bn | CN¥4.12bn | CN¥3.16bn |
| Operating income | CN¥4.76bn | CN¥4.21bn | CN¥4.40bn | CN¥2.94bn | CN¥2.61bn | CN¥2.27bn | CN¥1.69bn | CN¥1.41bn | CN¥1.09bn | CN¥630.9m |
| Net income | CN¥3.85bn | CN¥2.98bn | CN¥3.07bn | CN¥2.14bn | CN¥2.06bn | CN¥1.71bn | CN¥1.20bn | CN¥1.01bn | CN¥615.5m | CN¥391.8m |
| Diluted earnings per share | 0.33 | 0.26 | 0.27 | 0.19 | 0.19 | 0.16 | 0.11 | 0.09 | 0.06 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥29.39bn | CN¥27.40bn | CN¥25.77bn | CN¥20.94bn | CN¥21.28bn | CN¥18.96bn | CN¥17.38bn | CN¥15.08bn | CN¥14.44bn | CN¥14.12bn |
| Cash and short-term investments | CN¥14.95bn | CN¥11.61bn | CN¥12.29bn | CN¥9.68bn | CN¥9.70bn | CN¥7.82bn | CN¥7.06bn | CN¥6.39bn | CN¥6.58bn | CN¥5.89bn |
| Total liabilities | CN¥11.02bn | CN¥10.37bn | CN¥11.95bn | CN¥8.34bn | CN¥9.06bn | CN¥7.89bn | CN¥6.98bn | CN¥4.97bn | CN¥4.66bn | CN¥4.76bn |
| Debt | CN¥6.35bn | CN¥1.86bn | CN¥3.22bn | CN¥3.16bn | CN¥3.43bn | CN¥2.69bn | CN¥5.57bn | CN¥4.64bn | CN¥4.79bn | CN¥2.98bn |
| Shareholders' equity | CN¥18.20bn | CN¥16.92bn | CN¥13.74bn | CN¥12.55bn | CN¥12.19bn | CN¥11.07bn | CN¥10.21bn | CN¥9.90bn | CN¥9.60bn | CN¥9.18bn |
| Shares outstanding | 11,716m | 11,566m | 11,513m | 11,421m | 10,897m | 10,876m | 10,765m | 10,747m | 10,654m | 10,598m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.34bn | CN¥3.38bn | CN¥7.34bn | CN¥3.05bn | CN¥2.67bn | CN¥3.13bn | CN¥1.23bn | CN¥1.51bn | CN¥1.03bn | CN¥1.11bn |
| Capital spending | −CN¥920.2m | −CN¥1.13bn | −CN¥560.0m | −CN¥508.2m | −CN¥576.7m | −CN¥436.6m | −CN¥713.6m | −CN¥311.2m | −CN¥116.8m | −CN¥62.1m |
| Free cash flow | CN¥5.42bn | CN¥2.25bn | CN¥6.78bn | CN¥2.54bn | CN¥2.09bn | CN¥2.70bn | CN¥511.4m | CN¥1.20bn | CN¥915.9m | CN¥1.05bn |
| Dividends paid | −CN¥2.94bn | −CN¥2.24bn | −CN¥1.85bn | −CN¥1.72bn | −CN¥1.31bn | −CN¥879.9m | −CN¥863.0m | −CN¥739.0m | −CN¥175.2m | −CN¥289.6m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥17.99bn | CN¥8.93bn | CN¥14.50bn | CN¥7.47bn | CN¥13.35bn | CN¥7.47bn | CN¥3.74bn | CN¥10.59bn |
| Gross profit | CN¥10.89bn | CN¥4.47bn | CN¥8.86bn | CN¥3.72bn | CN¥8.57bn | CN¥3.73bn | CN¥1.87bn | CN¥6.89bn |
| Operating income | CN¥3.48bn | CN¥1.52bn | CN¥2.96bn | CN¥1.25bn | CN¥2.69bn | CN¥1.23bn | CN¥571.0m | CN¥1.90bn |
| Net income | CN¥2.74bn | CN¥1.19bn | CN¥2.02bn | CN¥958.2m | CN¥1.83bn | CN¥918.6m | CN¥458.1m | CN¥1.40bn |
| Diluted earnings per share | 0.23 | 0.10 | 0.17 | 0.08 | 0.16 | 0.08 | 0.04 | 0.12 |
| Cash from operations | CN¥7.36bn | −CN¥977.0m | CN¥7.46bn | −CN¥2.95bn | CN¥6.54bn | −CN¥509.0m | — | CN¥4.72bn |
| Capital spending | −CN¥482.0m | −CN¥467.0m | −CN¥1.01bn | −CN¥274.0m | −CN¥300.0m | −CN¥209.0m | — | −CN¥267.0m |
| Free cash flow | CN¥6.87bn | −CN¥1.44bn | CN¥6.46bn | −CN¥3.23bn | CN¥6.24bn | −CN¥718.0m | — | CN¥4.45bn |
| Total assets | CN¥29.39bn | CN¥28.33bn | CN¥23.24bn | CN¥22.82bn | CN¥25.77bn | CN¥23.58bn | CN¥23.58bn | CN¥20.94bn |
| Cash and short-term investments | CN¥14.95bn | CN¥9.12bn | CN¥9.85bn | CN¥6.43bn | CN¥12.29bn | CN¥7.09bn | CN¥7.09bn | CN¥9.68bn |
| Debt | CN¥5.99bn | CN¥1.94bn | CN¥1.58bn | CN¥2.90bn | CN¥3.22bn | CN¥2.91bn | CN¥2.21bn | CN¥3.16bn |
| Shareholders' equity | CN¥18.20bn | CN¥16.02bn | CN¥14.35bn | CN¥11.24bn | CN¥13.74bn | CN¥12.09bn | CN¥12.13bn | CN¥12.55bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.0% | 57.3% | 59.6% | 59.5% | 60.1% | 58.6% |
| Operating margin | 18.0% | 19.2% | 19.0% | 17.6% | 13.6% | 16.8% |
| Net margin | 14.6% | 13.6% | 13.2% | 12.7% | 12.7% | 12.6% |
| Return on equity | 21.2% | 20.8% | 22.4% | 17.0% | 16.9% | 15.4% |
| Return on assets | 13.1% | 12.8% | 11.9% | 10.2% | 9.7% | 9.0% |
| Free cash flow yield | 15.2% | 11.3% | 16.8% | 7.6% | 7.3% | 8.1% |
| Revenue growth | 1.9% | 11.6% | 38.4% | 3.5% | 20.0% | 10.9% |
| Earnings growth | 9.7% | 14.3% | 43.7% | 3.7% | 20.6% | 42.1% |
| Current ratio | 2.11x | 2.02x | 1.70x | 2.43x | 2.23x | 2.37x |
| Debt to equity | 0.33x | 0.08x | 0.21x | 0.21x | 0.23x | 0.21x |
| Equity ratio | 61.9% | 61.7% | 53.3% | 59.9% | 57.3% | 58.4% |
| Interest coverage | 45.62x | 34.17x | 22.81x | 15.82x | 12.99x | 15.55x |
| Buybacks as a share of market value | -1.3% | -0.5% | -0.8% | -4.8% | -0.2% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 14.3% | 16.4% |
| Operating income | 17.3% | 15.9% | 27.6% |
| Net income | 21.7% | 17.7% | 29.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.1% | 58.2% | 58.5% | 56.3% |
| Operating margin | 18.6% | 18.5% | 17.9% | 16.3% |
| Net margin | 14.1% | 13.6% | 13.4% | 11.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 15.6 | 13.7 | 17.0 | 17.5 | 25.5 | 29.7 | 26.9 | 22.5 | 15.4 |
| Price to sales | 1.6 | 2.1 | 1.8 | 2.2 | 2.2 | 3.2 | 2.9 | 2.6 | 1.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 24 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.214 | 0.283 | 0.30 | 0.185 | 0.18 | 0.145 | 0.095 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.