S 
215
+6.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.14bn
FY2017FY2026
Net income
¥76.2m
FY2017FY2026
Free cash flow
¥112.2m
FY2017FY2026
Shareholders' equity
¥1.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.14bn | ¥3.02bn | ¥2.93bn | ¥2.57bn | ¥2.12bn | ¥2.04bn | ¥2.12bn | ¥2.68bn | ¥3.02bn | ¥1.72bn |
| Gross profit | ¥1.01bn | ¥934.3m | ¥802.9m | ¥699.0m | ¥587.4m | ¥492.2m | ¥541.5m | ¥814.5m | ¥855.0m | ¥564.6m |
| Research and development | ¥24.7m | ¥74.5m | ¥101.2m | ¥110.7m | ¥179.3m | ¥391.9m | ¥290.6m | ¥149.7m | ¥129.0m | ¥63.1m |
| Operating income | ¥98.4m | ¥200.0m | ¥101.7m | −¥110.7m | −¥378.7m | −¥596.9m | −¥176.5m | ¥272.3m | ¥370.8m | ¥171.7m |
| Net income | ¥76.2m | ¥257.2m | ¥128.8m | −¥132.6m | −¥291.8m | −¥786.9m | −¥260.8m | ¥203.7m | ¥245.6m | ¥106.7m |
| Diluted earnings per share | 5.95 | 20.10 | 10.06 | -10.36 | -22.84 | -62.08 | -23.08 | 18.70 | 21.90 | 10.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.04bn | ¥2.90bn | ¥2.60bn | ¥2.40bn | ¥2.30bn | ¥2.15bn | ¥2.08bn | ¥1.96bn | ¥2.16bn | ¥1.23bn |
| Cash and short-term investments | ¥1.81bn | ¥1.72bn | ¥1.39bn | ¥1.33bn | ¥1.34bn | ¥1.12bn | ¥1.04bn | ¥1.34bn | ¥1.71bn | ¥430.2m |
| Total liabilities | ¥1.16bn | ¥1.09bn | ¥1.06bn | ¥979.0m | ¥760.9m | ¥840.3m | ¥1.06bn | ¥650.5m | ¥1.06bn | ¥822.0m |
| Debt | ¥492.8m | ¥511.6m | ¥484.4m | ¥438.7m | ¥263.0m | ¥380.9m | ¥398.9m | ¥222.0m | ¥371.1m | ¥435.1m |
| Shareholders' equity | ¥1.88bn | ¥1.80bn | ¥1.55bn | ¥1.42bn | ¥1.54bn | ¥1.31bn | ¥1.02bn | ¥1.30bn | ¥1.11bn | ¥406.1m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥113.0m | ¥316.8m | ¥49.2m | −¥184.6m | −¥360.4m | −¥601.2m | ¥79.9m | −¥114.6m | ¥923.1m | −¥257.8m |
| Capital spending | −¥876,000 | −¥4.5m | −¥2.7m | −¥473,000 | −¥99.6m | −¥46.2m | −¥231.0m | −¥31.5m | −¥31.0m | −¥1.3m |
| Free cash flow | ¥112.2m | ¥312.3m | ¥46.5m | −¥185.0m | −¥460.0m | −¥647.5m | −¥151.1m | −¥146.0m | ¥892.1m | −¥259.1m |
| Dividends paid | — | — | — | −¥7,000 | −¥68,000 | −¥27.2m | −¥26.7m | −¥24.8m | −¥22.5m | −¥42.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥984.6m | ¥908.1m | ¥888.1m | ¥797.1m | ¥751.0m | ¥702.7m | ¥762.6m | ¥775.3m |
| Gross profit | ¥351.2m | ¥306.9m | ¥312.1m | ¥258.8m | ¥233.4m | ¥202.8m | ¥249.9m | ¥259.6m |
| Operating income | ¥78.6m | −¥2.6m | ¥91.8m | ¥27.1m | −¥936,000 | −¥19.6m | ¥32.6m | ¥84.9m |
| Net income | ¥78.4m | ¥14.5m | ¥78.0m | ¥25.0m | −¥2.2m | −¥24.5m | ¥94.8m | ¥83.7m |
| Diluted earnings per share | 6.12 | 1.13 | 6.09 | 1.95 | -0.17 | -1.92 | 7.41 | 6.54 |
| Total assets | ¥3.08bn | ¥3.17bn | ¥3.04bn | ¥3.06bn | ¥2.98bn | ¥3.08bn | ¥2.90bn | ¥2.82bn |
| Cash and short-term investments | ¥2.40bn | ¥2.56bn | ¥1.81bn | ¥1.90bn | ¥1.84bn | ¥1.99bn | ¥1.72bn | ¥1.61bn |
| Debt | ¥168.0m | ¥168.9m | ¥492.8m | ¥168.9m | ¥168.9m | ¥173.0m | ¥153.9m | ¥161.3m |
| Shareholders' equity | ¥1.97bn | ¥1.89bn | ¥1.88bn | ¥1.80bn | ¥1.78bn | ¥1.78bn | ¥1.80bn | ¥1.71bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 30.9% | 27.4% | 27.2% | 27.7% | 24.2% |
| Operating margin | 3.1% | 6.6% | 3.5% | -4.3% | -17.9% | -29.3% |
| Net margin | 2.4% | 8.5% | 4.4% | -5.2% | -13.8% | -38.6% |
| Return on equity | 4.1% | 14.3% | 8.3% | -9.4% | -19.0% | -60.1% |
| Return on assets | 2.5% | 8.9% | 4.9% | -5.5% | -12.7% | -36.6% |
| Free cash flow yield | 3.4% | 9.5% | 1.5% | -5.4% | -7.7% | -16.5% |
| Revenue growth | 3.8% | 3.2% | 13.8% | 21.5% | 4.0% | -4.0% |
| Earnings growth | -70.4% | 99.7% | -197.1% | -54.6% | -62.9% | 201.7% |
| Current ratio | 3.60x | 3.74x | 3.30x | 3.11x | 3.44x | 2.90x |
| Debt to equity | 0.26x | 0.28x | 0.31x | 0.31x | 0.17x | 0.29x |
| Equity ratio | 61.7% | 62.2% | 59.4% | 59.1% | 66.9% | 60.9% |
| Interest coverage | 10.90x | 74.97x | 15.67x | -13.13x | -190.00x | -233.16x |
| R&D as a share of sales | 0.8% | 2.5% | 3.5% | 4.3% | 8.5% | 19.2% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | -0.2% | -0.8% | -12.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 9.0% | 8.1% |
| Operating income | — | — | -4.5% |
| Net income | — | — | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 29.5% | 28.6% | 28.9% |
| Operating margin | 4.8% | 2.5% | -4.3% | 0.4% |
| Net margin | 5.4% | 2.8% | -4.7% | -1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.6 | 13.4 | 44.9 | -36.3 | -28.2 | -18.0 | -37.0 | 111.4 | 170.3 | 435.1 |
| Price to sales | 0.9 | 1.1 | 2.0 | 1.9 | 3.9 | 6.9 | 4.5 | 8.4 | 13.8 | 26.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Feb 2020.
| FY2021 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.50 |
- 4-for-1 split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.