P 
3,030
+0.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.77bn
FY2016FY2025
Net income
¥2.68bn
FY2016FY2025
Free cash flow
¥4.95bn
FY2016FY2025
Shareholders' equity
¥34.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.77bn | ¥16.89bn | ¥13.91bn | ¥11.51bn | ¥8.73bn | ¥7.39bn | ¥3.06bn | ¥1.50bn | ¥934.1m | ¥459.7m |
| Gross profit | ¥10.04bn | ¥7.88bn | ¥6.19bn | ¥4.84bn | ¥3.19bn | ¥2.81bn | ¥1.62bn | ¥917.0m | ¥593.2m | ¥263.6m |
| Research and development | ¥110.0m | ¥149.7m | ¥182.1m | ¥58.4m | ¥78.9m | ¥8.7m | ¥10.5m | ¥10.2m | ¥9.1m | ¥12.2m |
| Operating income | ¥3.92bn | ¥3.12bn | ¥858.7m | ¥1.54bn | ¥624.2m | ¥601.2m | ¥709.7m | ¥587.7m | ¥394.2m | ¥157.8m |
| Net income | ¥2.68bn | ¥2.08bn | ¥4.7m | ¥836.6m | ¥139.4m | ¥1.75bn | ¥410.0m | ¥611.4m | ¥268.3m | ¥116.2m |
| Diluted earnings per share | 86.32 | 67.04 | 0.15 | 26.55 | 4.43 | 55.47 | 12.81 | 21.54 | 10.03 | 3.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥54.37bn | ¥41.79bn | ¥38.87bn | ¥35.80bn | ¥35.28bn | ¥31.90bn | ¥30.42bn | ¥6.73bn | ¥5.85bn | ¥474.1m |
| Cash and short-term investments | ¥19.36bn | ¥15.27bn | ¥15.51bn | ¥12.50bn | ¥12.80bn | ¥24.14bn | ¥22.61bn | ¥5.37bn | ¥5.46bn | ¥290.1m |
| Total liabilities | ¥19.67bn | ¥9.47bn | ¥9.42bn | ¥6.54bn | ¥6.67bn | ¥4.47bn | ¥3.77bn | ¥533.0m | ¥313.4m | ¥64.1m |
| Debt | ¥10.88bn | ¥4.72bn | ¥3.39bn | ¥3.73bn | ¥4.44bn | ¥2.33bn | ¥2.51bn | ¥17.9m | — | — |
| Shareholders' equity | ¥34.48bn | ¥32.23bn | ¥29.42bn | ¥28.85bn | ¥28.36bn | ¥27.44bn | ¥26.65bn | ¥6.20bn | ¥5.54bn | ¥410.0m |
| Shares outstanding | 31m | 31m | 31m | 32m | 31m | 32m | 32m | 28m | 27m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.18bn | ¥3.01bn | ¥3.08bn | ¥2.70bn | ¥168.2m | ¥661.3m | ¥431.5m | ¥388.2m | ¥484.8m | ¥35.3m |
| Capital spending | −¥226.6m | −¥217.1m | −¥246.7m | −¥215.8m | −¥478.2m | −¥181.5m | −¥833.6m | −¥46.5m | −¥126.4m | −¥34.6m |
| Free cash flow | ¥4.95bn | ¥2.80bn | ¥2.84bn | ¥2.48bn | −¥310.0m | ¥479.8m | −¥402.0m | ¥341.7m | ¥358.4m | ¥675,000 |
| Dividends paid | — | — | — | −¥681.0m | −¥2.40bn | −¥1.11bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.63bn | ¥9.85bn | ¥8.86bn | ¥6.38bn | ¥5.32bn | ¥5.21bn | ¥4.86bn | ¥4.59bn |
| Gross profit | ¥4.38bn | ¥4.76bn | ¥4.45bn | ¥2.99bn | ¥2.71bn | ¥2.64bn | ¥2.66bn | ¥2.21bn |
| Operating income | ¥1.31bn | ¥1.78bn | ¥1.62bn | ¥670.2m | ¥1.07bn | ¥1.15bn | ¥1.02bn | ¥666.2m |
| Net income | ¥766.8m | ¥930.0m | ¥935.6m | −¥20.9m | ¥572.9m | ¥735.6m | ¥1.38bn | ¥396.5m |
| Diluted earnings per share | 24.74 | 30.01 | 30.10 | -0.67 | 18.43 | 23.67 | 44.50 | 12.76 |
| Cash from operations | — | — | — | ¥5.18bn | — | — | — | — |
| Capital spending | — | — | — | −¥226.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥4.95bn | — | — | — | — |
| Total assets | ¥54.43bn | ¥53.83bn | ¥55.05bn | ¥54.37bn | ¥45.72bn | ¥45.97bn | ¥43.79bn | ¥41.79bn |
| Cash and short-term investments | ¥16.42bn | ¥15.83bn | ¥19.00bn | ¥19.36bn | ¥16.29bn | ¥16.52bn | ¥14.66bn | ¥15.27bn |
| Debt | ¥2.35bn | ¥7.06bn | ¥8.63bn | ¥10.36bn | ¥1.23bn | ¥4.87bn | ¥1.54bn | ¥1.54bn |
| Shareholders' equity | ¥35.79bn | ¥35.73bn | ¥35.45bn | ¥34.48bn | ¥34.59bn | ¥34.20bn | ¥33.87bn | ¥32.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.7% | 24.1% | 53.9% |
| Operating income | 36.5% | 45.5% | 38.7% |
| Net income | 47.5% | 8.9% | 38.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.3% | 45.2% | 43.6% | 44.6% |
| Operating margin | 18.2% | 14.7% | 13.3% | 14.7% |
| Net margin | 12.3% | 8.7% | 9.4% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.7 | 57.2 | — | 62.5 | — | 46.2 | 309.9 | 164.1 | — |
| Price to sales | 5.0 | 7.0 | 7.5 | 4.5 | 9.1 | 11.0 | 41.5 | 66.7 | 192.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 26 Feb 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.