W 
751
-0.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.48bn
FY2017FY2026
Net income
¥1.44bn
FY2017FY2026
Free cash flow
¥553.0m
FY2017FY2026
Shareholders' equity
¥6.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.48bn | ¥4.91bn | ¥4.72bn | ¥4.75bn | ¥4.50bn | ¥3.57bn | ¥3.09bn | ¥2.92bn | ¥2.16bn | ¥1.29bn |
| Operating income | ¥735.2m | ¥1.64bn | ¥1.59bn | ¥1.59bn | ¥1.25bn | ¥414.4m | ¥443.8m | ¥305.1m | ¥181.0m | ¥64.1m |
| Net income | ¥1.44bn | ¥1.08bn | ¥1.04bn | ¥995.2m | ¥741.6m | ¥236.8m | ¥233.5m | ¥146.5m | ¥103.7m | ¥25.7m |
| Diluted earnings per share | 151.68 | 114.02 | 109.13 | 104.78 | 78.26 | 25.05 | 24.82 | 15.48 | 10.97 | 2.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.77bn | ¥7.16bn | ¥5.27bn | ¥4.50bn | ¥3.60bn | ¥2.31bn | ¥1.95bn | ¥1.75bn | ¥1.20bn | ¥836.3m |
| Cash and short-term investments | ¥6.80bn | ¥6.24bn | ¥4.52bn | ¥3.70bn | ¥2.75bn | ¥1.53bn | ¥1.34bn | ¥1.08bn | ¥636.1m | ¥465.2m |
| Total liabilities | ¥1.59bn | ¥2.25bn | ¥1.26bn | ¥1.35bn | ¥1.54bn | ¥1.02bn | ¥898.4m | ¥953.6m | ¥570.7m | ¥351.3m |
| Shareholders' equity | ¥6.18bn | ¥4.91bn | ¥4.01bn | ¥3.15bn | ¥2.06bn | ¥1.29bn | ¥1.05bn | ¥793.9m | ¥633.4m | ¥485.0m |
| Shares outstanding | 10m | 10m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥778.8m | ¥2.06bn | ¥1.02bn | ¥864.8m | ¥1.22bn | ¥195.3m | ¥252.4m | ¥460.9m | ¥225.5m | ¥88.1m |
| Capital spending | −¥225.8m | −¥20.8m | −¥16.7m | −¥15.5m | −¥16.8m | −¥20.8m | −¥5.3m | −¥19.4m | −¥78.3m | −¥7.3m |
| Free cash flow | ¥553.0m | ¥2.04bn | ¥1.01bn | ¥849.3m | ¥1.20bn | ¥174.5m | ¥247.0m | ¥441.5m | ¥147.2m | ¥80.8m |
| Dividends paid | −¥190.0m | −¥189.7m | −¥189.2m | — | — | — | — | — | −¥50.0m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.05bn | ¥1.10bn | ¥1.15bn | ¥1.18bn | ¥1.21bn | ¥1.23bn | ¥1.25bn | ¥1.23bn |
| Operating income | ¥34.9m | ¥137.8m | ¥226.6m | ¥335.9m | ¥266.7m | ¥453.9m | ¥487.1m | ¥437.1m |
| Net income | ¥65.4m | ¥1.03bn | ¥134.0m | ¥211.3m | ¥216.5m | ¥288.1m | ¥297.4m | ¥281.3m |
| Diluted earnings per share | 6.87 | 108.53 | 14.08 | 22.24 | 22.79 | 30.32 | 31.31 | 29.62 |
| Cash from operations | — | — | ¥78.0m | ¥78.0m | ¥264.0m | ¥264.0m | ¥767.0m | ¥767.0m |
| Capital spending | — | — | −¥45.0m | −¥45.0m | −¥5.0m | −¥5.0m | −¥4.0m | −¥4.0m |
| Free cash flow | — | — | ¥33.0m | ¥33.0m | ¥259.0m | ¥259.0m | ¥763.0m | ¥763.0m |
| Total assets | ¥7.77bn | ¥7.70bn | ¥7.09bn | ¥6.87bn | ¥7.16bn | ¥6.75bn | ¥6.58bn | ¥6.11bn |
| Cash and short-term investments | ¥6.80bn | ¥6.84bn | ¥6.12bn | ¥5.97bn | ¥6.24bn | ¥5.93bn | ¥5.72bn | ¥5.22bn |
| Shareholders' equity | ¥6.18bn | ¥6.11bn | ¥5.08bn | ¥4.93bn | ¥4.91bn | ¥4.69bn | ¥4.40bn | ¥4.10bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 33.5% | 33.8% | 33.5% | 27.8% | 11.6% | 14.3% | — | — | — |
| Net margin | 22.1% | 21.9% | 21.0% | 16.5% | 6.6% | 7.5% | — | — | — |
| Return on equity | 22.1% | 25.9% | 31.6% | 36.0% | 18.3% | 22.2% | — | — | — |
| Return on assets | 15.1% | 19.7% | 22.1% | 20.6% | 10.2% | 12.0% | — | — | — |
| Free cash flow yield | 23.0% | 11.5% | 9.7% | 13.7% | 2.4% | 2.9% | — | — | — |
| Revenue growth | 4.0% | -0.5% | 5.5% | 25.8% | 15.5% | 5.9% | — | — | — |
| Earnings growth | 4.5% | 4.1% | 34.2% | 213.2% | 1.4% | 59.4% | — | — | — |
| Current ratio | 2.97x | 3.93x | 3.13x | 2.13x | 1.98x | 1.83x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 68.6% | 76.0% | 70.1% | 57.2% | 56.0% | 54.0% | — | — | — |
| Interest coverage | — | — | — | 62586.35x | 38.74x | 11.54x | 13.97x | 7870.09x | 36.14x |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.2% | -0.2% | -0.5% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 4.6% | 18.2% |
| Operating income | -22.7% | 12.2% | 19.8% |
| Net income | 13.2% | 43.6% | 33.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.4% | 29.5% | 26.9% | 22.4% |
| Net margin | 26.9% | 24.2% | 20.6% | 16.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 10.4 | 11.4 | 13.0 | 33.8 | 60.9 | 41.9 | 129.2 | 255.3 | — |
| Price to sales | 1.7 | 2.3 | 2.5 | 2.7 | 5.6 | 4.0 | 3.2 | 6.5 | 12.2 | 18.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 40.00 | 20.00 |
- 2-for-1 split · 28 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.