S 
1,539
+0.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.58bn
FY2016FY2025
Net income
¥1.41bn
FY2016FY2025
Free cash flow
¥1.64bn
FY2016FY2025
Shareholders' equity
¥5.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.58bn | ¥7.50bn | ¥6.23bn | ¥4.43bn | ¥3.53bn | ¥3.99bn | ¥7.91bn | ¥4.73bn | ¥1.75bn | ¥1.14bn |
| Operating income | ¥1.98bn | ¥1.79bn | ¥1.24bn | ¥401.5m | −¥1.13bn | ¥364.8m | −¥432.9m | ¥553.5m | ¥400.6m | ¥57.0m |
| Net income | ¥1.41bn | ¥1.49bn | ¥1.36bn | ¥472.7m | −¥1.12bn | ¥170.3m | −¥576.7m | ¥695.3m | ¥268.1m | ¥21.4m |
| Diluted earnings per share | 58.54 | 63.01 | 58.27 | 21.79 | -51.80 | 7.89 | -31.49 | 38.30 | 14.57 | 0.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.54bn | ¥6.46bn | ¥4.13bn | ¥2.34bn | ¥3.09bn | ¥5.78bn | ¥8.91bn | ¥10.20bn | ¥2.15bn | ¥645.8m |
| Cash and short-term investments | ¥5.43bn | ¥4.11bn | ¥1.85bn | ¥957.6m | ¥1.74bn | ¥2.19bn | ¥2.12bn | ¥3.30bn | ¥1.58bn | ¥328.5m |
| Total liabilities | ¥2.34bn | ¥2.55bn | ¥1.94bn | ¥1.67bn | ¥2.90bn | ¥4.67bn | ¥7.46bn | ¥8.17bn | ¥747.6m | ¥411.5m |
| Debt | ¥311.8m | ¥448.1m | ¥664.1m | ¥763.6m | ¥2.28bn | ¥3.88bn | ¥6.00bn | ¥6.62bn | ¥364.2m | ¥220.2m |
| Shareholders' equity | ¥5.16bn | ¥3.89bn | ¥2.18bn | ¥669.9m | ¥190.9m | ¥1.11bn | ¥1.47bn | ¥2.04bn | ¥1.40bn | ¥234.3m |
| Shares outstanding | 24m | 24m | 23m | 22m | 22m | 22m | 18m | 18m | 18m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.98bn | ¥2.27bn | ¥1.48bn | ¥725.2m | ¥449.1m | ¥1.30bn | −¥695.0m | −¥941.7m | ¥376.0m | ¥67.9m |
| Capital spending | −¥343.1m | −¥13.7m | −¥10.2m | −¥19.9m | −¥97.2m | −¥533.2m | −¥464.5m | −¥532.0m | −¥42.0m | −¥43.3m |
| Free cash flow | ¥1.64bn | ¥2.26bn | ¥1.47bn | ¥705.4m | ¥351.9m | ¥765.3m | −¥1.16bn | −¥1.47bn | ¥334.0m | ¥24.6m |
| Dividends paid | −¥348.7m | — | — | — | — | — | −¥1.23bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.52bn | ¥2.05bn | ¥2.28bn | ¥2.54bn | ¥2.28bn | ¥1.82bn | ¥1.94bn | ¥2.23bn |
| Operating income | ¥488.4m | ¥389.2m | ¥505.8m | ¥628.9m | ¥517.1m | ¥353.8m | ¥478.0m | ¥559.0m |
| Net income | ¥1.38bn | ¥303.3m | ¥366.0m | ¥456.7m | ¥363.9m | ¥268.1m | ¥324.0m | ¥465.0m |
| Diluted earnings per share | 57.04 | 12.52 | 15.16 | 18.92 | 15.07 | 11.11 | 13.68 | 19.63 |
| Cash from operations | ¥678.0m | ¥392.0m | ¥232.0m | ¥852.0m | ¥690.0m | ¥185.0m | ¥253.0m | ¥729.0m |
| Capital spending | −¥82.0m | −¥11.0m | −¥39.0m | −¥324.0m | −¥8.0m | −¥7.0m | −¥2.0m | −¥2.0m |
| Free cash flow | ¥596.0m | ¥381.0m | ¥193.0m | ¥528.0m | ¥682.0m | ¥178.0m | ¥251.0m | ¥727.0m |
| Total assets | ¥8.54bn | ¥7.05bn | ¥6.63bn | ¥7.54bn | ¥7.05bn | ¥5.86bn | ¥5.83bn | ¥6.46bn |
| Cash and short-term investments | ¥6.30bn | ¥4.99bn | ¥4.63bn | ¥5.43bn | ¥4.94bn | ¥3.81bn | ¥3.98bn | ¥4.11bn |
| Debt | ¥145.0m | ¥167.5m | ¥136.0m | ¥134.4m | ¥134.0m | ¥134.0m | ¥135.0m | ¥136.1m |
| Shareholders' equity | ¥5.64bn | ¥4.91bn | ¥4.57bn | ¥5.16bn | ¥4.70bn | ¥3.83bn | ¥3.87bn | ¥3.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 16.6% | 26.7% |
| Operating income | 70.2% | 40.2% | 69.9% |
| Net income | 44.1% | 52.7% | 48.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.4% | 20.2% | 13.6% | 10.3% |
| Net margin | 18.1% | 17.7% | 11.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | 14.3 | 9.6 | 10.9 | -2.4 | 30.9 | -15.9 | 31.3 | 94.5 |
| Price to sales | 3.3 | 2.9 | 2.1 | 1.2 | 0.8 | 1.3 | 1.2 | 4.6 | 14.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 67.50 | 15.00 |
- 3-for-1 split · 1 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.