0.08
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.61bn
FY2016FY2025
Net income
CN¥267.4m
FY2016FY2025
Free cash flow
−CN¥269.7m
FY2016FY2025
Shareholders' equity
CN¥6.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.61bn | CN¥3.67bn | CN¥4.75bn | CN¥5.34bn | CN¥6.28bn | CN¥8.90bn | CN¥6.91bn | CN¥5.41bn | CN¥4.07bn | CN¥3.15bn |
| Gross profit | CN¥1.32bn | CN¥1.31bn | CN¥1.61bn | CN¥1.62bn | CN¥1.90bn | CN¥2.25bn | CN¥1.83bn | CN¥1.40bn | CN¥1.17bn | CN¥926.1m |
| Research and development | CN¥49.0m | CN¥53.2m | CN¥49.8m | CN¥92.2m | CN¥34.2m | CN¥9.4m | — | — | — | CN¥8.3m |
| Operating income | CN¥900.3m | CN¥696.7m | CN¥961.0m | CN¥927.6m | CN¥1.40bn | CN¥1.54bn | CN¥1.08bn | CN¥722.2m | CN¥547.2m | CN¥360.6m |
| Net income | CN¥267.4m | CN¥234.1m | CN¥332.3m | CN¥1.97bn | CN¥594.7m | CN¥541.5m | CN¥352.5m | CN¥212.8m | CN¥172.7m | CN¥51.1m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.14 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.21bn | CN¥20.88bn | CN¥23.62bn | CN¥23.45bn | CN¥30.48bn | CN¥28.02bn | CN¥21.70bn | CN¥17.33bn | CN¥12.44bn | CN¥11.15bn |
| Cash and short-term investments | CN¥493.4m | CN¥659.3m | CN¥2.67bn | CN¥3.43bn | CN¥3.28bn | CN¥4.16bn | CN¥2.27bn | CN¥2.80bn | CN¥1.04bn | CN¥886.1m |
| Total liabilities | CN¥13.92bn | CN¥13.89bn | CN¥15.83bn | CN¥15.67bn | CN¥21.49bn | CN¥19.64bn | CN¥15.60bn | CN¥11.74bn | CN¥7.24bn | CN¥6.15bn |
| Debt | CN¥10.94bn | CN¥10.67bn | CN¥10.52bn | CN¥10.16bn | CN¥14.05bn | CN¥13.04bn | CN¥10.66bn | CN¥7.89bn | CN¥4.70bn | CN¥3.72bn |
| Shareholders' equity | CN¥6.95bn | CN¥6.66bn | CN¥7.49bn | CN¥7.56bn | CN¥7.23bn | CN¥6.55bn | CN¥4.22bn | CN¥3.92bn | CN¥3.74bn | CN¥3.61bn |
| Shares outstanding | 14,318m | 14,295m | 14,295m | 14,295m | 14,295m | 14,295m | 14,295m | 14,295m | 14,295m | 14,295m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥255.5m | CN¥297.5m | −CN¥448.6m | −CN¥270.1m | −CN¥518.3m | CN¥119.7m | −CN¥823.2m | −CN¥118.1m | CN¥63.5m | CN¥306.1m |
| Capital spending | −CN¥14.2m | −CN¥242.0m | −CN¥338.0m | −CN¥336.1m | −CN¥502.6m | −CN¥672.9m | −CN¥589.5m | −CN¥505.0m | −CN¥498.2m | −CN¥475.3m |
| Free cash flow | −CN¥269.7m | CN¥55.5m | −CN¥786.6m | −CN¥606.3m | −CN¥1.02bn | −CN¥553.2m | −CN¥1.41bn | −CN¥623.1m | −CN¥434.7m | −CN¥169.2m |
| Dividends paid | — | — | −CN¥152.2m | −CN¥1.83bn | −CN¥1.83bn | −CN¥1.83bn | −CN¥32.5m | −CN¥19.6m | −CN¥171.7m | −CN¥487.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.83bn | CN¥1.80bn | CN¥1.88bn | CN¥1.88bn | CN¥1.79bn | CN¥2.17bn | CN¥2.22bn | CN¥2.49bn |
| Gross profit | CN¥726.4m | CN¥639.8m | CN¥706.0m | CN¥660.1m | CN¥649.0m | CN¥737.7m | CN¥755.8m | CN¥803.4m |
| Operating income | CN¥419.0m | CN¥471.3m | CN¥429.5m | CN¥300.7m | CN¥396.0m | CN¥428.8m | CN¥486.0m | CN¥496.9m |
| Net income | CN¥208.2m | CN¥84.9m | CN¥188.2m | CN¥63.5m | CN¥170.7m | CN¥135.0m | CN¥175.1m | −CN¥1.67bn |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.12 |
| Cash from operations | — | CN¥21.0m | CN¥169.0m | CN¥408.0m | −CN¥111.0m | CN¥10.0m | −CN¥459.0m | −CN¥302.0m |
| Capital spending | — | −CN¥7.0m | −CN¥6.0m | −CN¥43.0m | −CN¥10.0m | −CN¥36.0m | −CN¥9.0m | −CN¥142.0m |
| Free cash flow | — | CN¥14.0m | CN¥163.0m | CN¥365.0m | −CN¥121.0m | −CN¥26.0m | −CN¥468.0m | −CN¥444.0m |
| Total assets | CN¥21.44bn | CN¥21.21bn | CN¥24.54bn | CN¥20.88bn | CN¥20.59bn | CN¥23.62bn | CN¥23.49bn | CN¥23.45bn |
| Cash and short-term investments | CN¥430.7m | CN¥493.4m | CN¥2.59bn | CN¥659.3m | CN¥506.7m | CN¥2.67bn | CN¥1.19bn | CN¥1.76bn |
| Debt | CN¥1.26bn | CN¥10.94bn | CN¥12.75bn | CN¥10.65bn | CN¥10.60bn | CN¥12.24bn | CN¥12.25bn | CN¥11.83bn |
| Shareholders' equity | CN¥7.15bn | CN¥6.95bn | CN¥7.98bn | CN¥6.66bn | CN¥6.60bn | CN¥7.49bn | CN¥7.33bn | CN¥7.56bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 35.7% | 34.0% | 30.2% | 30.3% | 25.3% |
| Operating margin | 25.0% | 20.5% | 17.9% | 19.1% | 22.3% | 17.3% |
| Net margin | 7.4% | 6.4% | 7.0% | 36.9% | 9.5% | 6.1% |
| Return on equity | 3.9% | 3.5% | 4.4% | 26.0% | 8.2% | 8.3% |
| Return on assets | 1.3% | 1.1% | 1.4% | 8.4% | 2.0% | 1.9% |
| Free cash flow yield | -21.1% | 47.2% | -8.3% | 5.0% | -1.2% | 59.5% |
| Revenue growth | -1.6% | -10.1% | -11.2% | -15.0% | -29.4% | 28.8% |
| Earnings growth | 14.2% | -18.0% | -83.1% | 231.2% | 9.8% | 53.6% |
| Current ratio | 2.79x | 1.37x | 1.79x | 1.33x | 0.87x | 0.71x |
| Debt to equity | 1.57x | 1.60x | 1.64x | 1.56x | 2.06x | 2.07x |
| Equity ratio | 32.7% | 31.9% | 31.7% | 32.2% | 23.7% | 23.4% |
| Interest coverage | 2.35x | 1.77x | 1.68x | 1.64x | 2.45x | 2.42x |
| R&D as a share of sales | 1.4% | 1.5% | 1.0% | 1.7% | 0.5% | 0.1% |
| Buybacks as a share of market value | -0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | -16.5% | 1.6% |
| Operating income | -1.0% | -10.2% | 8.4% |
| Net income | -48.6% | -13.2% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.2% | 33.8% | 30.8% | 29.4% |
| Operating margin | 22.0% | 20.1% | 19.8% | 17.3% |
| Net margin | 6.9% | 16.1% | 12.1% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | 5.0 | 4.1 | 1.0 | 4.2 | 2.8 | 5.1 | 10.2 | 25.8 | 66.5 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2023.
| FY2023 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.02 | 0.019 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.