S 
546
-0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.67bn
FY2017FY2026
Net income
¥548.5m
FY2017FY2026
Free cash flow
¥309.4m
FY2017FY2026
Shareholders' equity
¥4.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.67bn | ¥14.05bn | ¥12.40bn | ¥10.52bn | ¥7.58bn | ¥6.30bn | ¥5.89bn | ¥5.13bn | ¥4.16bn | ¥3.90bn |
| Gross profit | ¥3.46bn | ¥3.11bn | ¥2.79bn | ¥2.38bn | ¥1.69bn | ¥1.40bn | ¥1.33bn | ¥1.11bn | ¥929.2m | ¥862.5m |
| Operating income | ¥785.4m | ¥705.0m | ¥684.9m | ¥523.2m | ¥436.6m | ¥382.7m | ¥344.4m | ¥217.9m | ¥203.8m | ¥219.3m |
| Net income | ¥548.5m | ¥423.0m | ¥471.6m | ¥370.2m | ¥306.0m | ¥276.6m | ¥221.0m | ¥154.3m | ¥147.6m | ¥163.1m |
| Diluted earnings per share | 51.84 | 40.16 | 45.01 | 35.53 | 29.53 | 26.78 | 21.48 | 14.99 | 14.35 | 15.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.18bn | ¥7.91bn | ¥6.61bn | ¥6.30bn | ¥4.37bn | ¥3.90bn | ¥3.53bn | ¥3.00bn | ¥2.83bn | ¥2.51bn |
| Cash and short-term investments | ¥4.28bn | ¥4.47bn | ¥3.54bn | ¥3.49bn | ¥2.74bn | ¥2.46bn | ¥2.33bn | ¥1.81bn | ¥1.78bn | ¥1.79bn |
| Total liabilities | ¥3.94bn | ¥4.16bn | ¥3.25bn | ¥3.39bn | ¥1.82bn | ¥1.63bn | ¥1.51bn | ¥1.17bn | ¥1.12bn | ¥922.6m |
| Debt | ¥734.5m | ¥1.94bn | ¥1.22bn | ¥1.61bn | ¥491.2m | ¥465.0m | ¥540.0m | ¥285.0m | ¥341.6m | ¥336.7m |
| Shareholders' equity | ¥4.24bn | ¥3.75bn | ¥3.36bn | ¥2.91bn | ¥2.55bn | ¥2.27bn | ¥2.03bn | ¥1.83bn | ¥1.71bn | ¥1.59bn |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥635.8m | ¥564.0m | ¥721.0m | ¥436.5m | ¥303.6m | ¥366.0m | ¥402.0m | ¥181.5m | ¥183.4m | ¥357.1m |
| Capital spending | −¥326.4m | −¥180.0m | −¥119.9m | −¥49.1m | −¥48.4m | −¥40.7m | −¥56.0m | −¥91.1m | −¥25.5m | −¥13.2m |
| Free cash flow | ¥309.4m | ¥384.0m | ¥601.1m | ¥387.4m | ¥255.2m | ¥325.3m | ¥346.0m | ¥90.3m | ¥157.9m | ¥343.9m |
| Dividends paid | −¥73.7m | −¥62.0m | −¥41.8m | −¥38.8m | −¥36.2m | −¥33.4m | −¥30.8m | −¥33.4m | −¥25.6m | −¥1.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.02bn | ¥4.04bn | ¥3.86bn | ¥3.76bn | ¥3.79bn | ¥3.43bn | ¥3.41bn | ¥3.41bn |
| Gross profit | ¥936.9m | ¥861.5m | ¥875.7m | ¥783.2m | ¥860.0m | ¥738.2m | ¥765.7m | ¥749.0m |
| Operating income | ¥262.9m | ¥212.0m | ¥226.7m | ¥96.2m | ¥195.0m | ¥152.0m | ¥186.0m | ¥172.0m |
| Net income | ¥228.3m | ¥132.0m | ¥130.4m | ¥57.9m | ¥144.0m | ¥72.0m | ¥124.8m | ¥82.0m |
| Diluted earnings per share | 21.58 | 12.47 | 12.32 | 5.49 | 13.67 | 6.83 | 11.85 | 7.83 |
| Total assets | ¥8.18bn | ¥8.22bn | ¥8.00bn | ¥7.99bn | ¥7.91bn | ¥7.25bn | ¥6.70bn | ¥6.92bn |
| Cash and short-term investments | ¥4.28bn | ¥4.44bn | ¥4.18bn | ¥4.11bn | ¥4.47bn | ¥4.06bn | ¥3.41bn | ¥3.62bn |
| Debt | ¥734.5m | ¥729.5m | ¥1.73bn | ¥726.0m | ¥1.94bn | ¥665.3m | ¥1.26bn | ¥635.3m |
| Shareholders' equity | ¥4.24bn | ¥4.04bn | ¥3.92bn | ¥3.75bn | ¥3.75bn | ¥3.60bn | ¥3.54bn | ¥3.39bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 22.2% | 22.5% | 22.6% | 22.3% | 22.3% |
| Operating margin | 5.0% | 5.0% | 6.1% | 5.7% | 6.1% | 6.7% |
| Net margin | 3.5% | 3.0% | 3.8% | 3.5% | 4.0% | 4.4% |
| Return on equity | 12.9% | 11.3% | 14.0% | 12.7% | 12.0% | 12.2% |
| Return on assets | 6.7% | 5.3% | 7.1% | 5.9% | 7.0% | 7.1% |
| Free cash flow yield | 16.2% | 12.6% | 14.3% | 8.3% | 6.1% | 7.0% |
| Revenue growth | 11.5% | 13.3% | 17.9% | 38.8% | 20.3% | 6.9% |
| Earnings growth | 29.7% | -10.3% | 27.4% | 21.0% | 10.6% | 25.1% |
| Current ratio | 2.32x | 2.47x | 2.27x | 2.38x | 2.58x | 2.52x |
| Debt to equity | 0.17x | 0.52x | 0.36x | 0.55x | 0.19x | 0.20x |
| Equity ratio | 51.8% | 47.4% | 50.9% | 46.2% | 58.4% | 58.2% |
| Interest coverage | 41.96x | 55.17x | 102.92x | 76.91x | 225.26x | 198.06x |
| Buybacks as a share of market value | -0.5% | -0.5% | -0.5% | -0.6% | -0.4% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 20.0% | 15.4% |
| Operating income | 14.5% | 15.5% | 16.3% |
| Net income | 14.0% | 14.7% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 22.3% | 22.3% | 22.3% |
| Operating margin | 5.0% | 5.1% | 5.3% | 5.2% |
| Net margin | 3.3% | 3.4% | 3.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 14.6 | 11.5 | 12.7 | 11.6 | 11.8 | 14.7 | 25.0 | 11.6 | 26.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 4.00 | 3.75 | 3.50 | 3.25 | 3.00 | 3.25 | 2.50 |
- 2-for-1 split · 30 Jul 2024
- 2-for-1 split · 28 Jan 2022
- 2-for-1 split · 29 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.