B 
499
+3.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.39bn
FY2017FY2026
Net income
¥102.2m
FY2017FY2026
Free cash flow
¥95.1m
FY2017FY2026
Shareholders' equity
¥1.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.39bn | ¥1.38bn | ¥1.39bn | ¥1.38bn | ¥1.26bn | ¥1.17bn | ¥1.16bn | ¥1.13bn | ¥1.13bn | ¥1.10bn |
| Gross profit | ¥627.3m | ¥643.7m | ¥659.9m | ¥636.9m | ¥587.9m | ¥533.5m | ¥521.3m | ¥499.7m | ¥495.3m | ¥481.2m |
| Research and development | — | ¥132.0m | ¥83.0m | ¥76.0m | ¥92.0m | ¥89.0m | ¥63.0m | ¥17.0m | ¥21.5m | ¥52.4m |
| Operating income | ¥124.8m | ¥109.8m | ¥152.1m | ¥176.5m | ¥153.6m | ¥120.5m | ¥138.6m | ¥160.7m | ¥168.6m | ¥169.4m |
| Net income | ¥102.2m | ¥91.8m | ¥136.4m | ¥136.2m | ¥116.8m | ¥91.5m | ¥104.2m | ¥111.4m | ¥116.8m | ¥109.0m |
| Diluted earnings per share | 22.40 | 20.12 | 29.89 | 29.83 | 76.05 | 19.85 | 22.60 | 24.17 | 25.32 | 23.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.42bn | ¥2.29bn | ¥2.23bn | ¥2.02bn | ¥1.88bn | ¥1.72bn | ¥1.59bn | ¥1.48bn | ¥1.35bn | ¥1.19bn |
| Cash and short-term investments | ¥2.05bn | ¥2.00bn | ¥1.92bn | ¥1.73bn | ¥1.66bn | ¥1.48bn | ¥1.39bn | ¥1.26bn | ¥1.09bn | ¥966.6m |
| Total liabilities | ¥629.5m | ¥577.8m | ¥582.7m | ¥496.0m | ¥449.0m | ¥385.8m | ¥329.2m | ¥299.8m | ¥264.0m | ¥256.9m |
| Debt | — | — | ¥45.9m | ¥200.3m | ¥200.8m | — | — | — | — | — |
| Shareholders' equity | ¥1.79bn | ¥1.71bn | ¥1.65bn | ¥1.53bn | ¥1.43bn | ¥1.33bn | ¥1.26bn | ¥1.18bn | ¥1.08bn | ¥936.7m |
| Shares outstanding | 5m | 5m | 5m | 5m | 2m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥95.8m | ¥114.9m | ¥239.8m | ¥160.0m | ¥195.0m | ¥112.8m | ¥146.7m | ¥184.2m | ¥96.3m | ¥111.8m |
| Capital spending | −¥666,000 | — | −¥63.1m | — | — | — | — | −¥280,000 | — | −¥9.7m |
| Free cash flow | ¥95.1m | ¥114.9m | ¥176.7m | ¥160.0m | ¥195.0m | ¥112.8m | ¥146.7m | ¥183.9m | ¥96.3m | ¥102.1m |
| Dividends paid | −¥27.4m | −¥22.8m | −¥18.2m | −¥18.5m | −¥18.5m | −¥18.5m | −¥18.4m | −¥18.3m | −¥15.1m | −¥12.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥359.1m | ¥358.7m | ¥346.3m | ¥322.7m | ¥325.6m | ¥350.9m | ¥361.0m | ¥340.0m |
| Gross profit | ¥156.9m | ¥159.3m | ¥163.6m | ¥147.6m | ¥160.5m | ¥161.9m | ¥168.0m | ¥153.0m |
| Operating income | ¥26.0m | ¥50.2m | ¥41.3m | ¥7.2m | ¥21.4m | ¥32.4m | ¥38.0m | ¥17.0m |
| Net income | ¥26.9m | ¥33.4m | ¥34.0m | ¥7.9m | ¥19.6m | ¥28.3m | ¥30.0m | ¥13.0m |
| Diluted earnings per share | 5.90 | 7.33 | 7.45 | 1.72 | 4.28 | 6.20 | 6.57 | 2.85 |
| Total assets | ¥2.42bn | ¥2.42bn | ¥2.35bn | ¥2.28bn | ¥2.29bn | ¥2.30bn | ¥2.25bn | ¥2.19bn |
| Cash and short-term investments | ¥2.05bn | ¥2.08bn | ¥2.01bn | ¥1.97bn | ¥2.00bn | ¥1.97bn | ¥1.90bn | ¥1.88bn |
| Shareholders' equity | ¥1.79bn | ¥1.76bn | ¥1.73bn | ¥1.69bn | ¥1.71bn | ¥1.69bn | ¥1.67bn | ¥1.64bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.2% | 46.7% | 47.4% | 46.2% | 46.5% | 45.7% | — | — | — | — |
| Operating margin | 9.0% | 8.1% | 13.6% | 12.8% | 12.2% | 10.3% | — | — | — | — |
| Net margin | 7.4% | 6.7% | 9.8% | 9.9% | 9.2% | 7.8% | — | — | — | — |
| Return on equity | 5.7% | 5.4% | 8.3% | 8.9% | 8.1% | 6.9% | — | — | — | — |
| Return on assets | 4.2% | 4.0% | 6.1% | 6.7% | 6.2% | 5.3% | — | — | — | — |
| Free cash flow yield | 4.2% | — | 13.2% | — | — | — | — | 8.0% | — | 5.3% |
| Revenue growth | 0.7% | -1.0% | 0.9% | 9.2% | 8.3% | 0.8% | — | — | — | — |
| Earnings growth | 11.3% | -32.7% | 0.2% | 16.6% | 27.6% | -12.2% | — | — | — | — |
| Current ratio | 5.68x | 5.77x | 5.18x | 5.54x | 5.58x | 5.84x | — | — | — | — |
| Debt to equity | — | — | 0.03x | 0.13x | 0.14x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 74.0% | 74.8% | 73.8% | 75.5% | 76.1% | 77.6% | — | — | — | — |
| Interest coverage | — | — | — | 6082.07x | 9604.94x | 8605.43x | 7699.56x | 3833.33x | 5281.25x | — |
| R&D as a share of sales | — | 9.6% | 6.0% | 5.5% | 7.3% | 7.6% | 5.4% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -197.4% | 66.7% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 3.5% | 3.1% |
| Operating income | -10.9% | 0.7% | 1.9% |
| Net income | -9.1% | 2.2% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.0% | 46.4% | 46.3% | 45.2% |
| Operating margin | 8.5% | 10.2% | 10.5% | 11.7% |
| Net margin | 7.0% | 8.4% | 8.5% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 21.7 | 16.1 | 16.2 | 6.1 | 29.1 | 19.3 | 23.3 | 18.3 | 45.9 |
| Price to sales | 1.6 | 1.4 | 1.6 | 1.6 | 0.6 | 2.3 | 1.7 | 2.3 | 1.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.667 |
- 3-for-1 split · 29 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.