U 
1,289
+2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.34bn
FY2017FY2026
Net income
¥1.63bn
FY2017FY2026
Free cash flow
¥2.19bn
FY2017FY2026
Shareholders' equity
¥9.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.34bn | ¥4.58bn | ¥3.91bn | ¥3.29bn | ¥2.68bn | ¥2.09bn | ¥1.67bn | ¥1.33bn | ¥1.10bn | ¥966.6m |
| Gross profit | ¥4.76bn | ¥4.12bn | ¥3.57bn | ¥3.05bn | ¥2.48bn | ¥1.89bn | ¥1.51bn | ¥1.20bn | ¥1.01bn | ¥858.6m |
| Research and development | — | — | ¥130.0m | ¥123.0m | ¥118.9m | ¥104.0m | ¥95.0m | ¥63.0m | ¥68.9m | ¥35.5m |
| Operating income | ¥2.19bn | ¥1.97bn | ¥1.73bn | ¥1.37bn | ¥1.02bn | ¥854.8m | ¥687.2m | ¥529.9m | ¥466.9m | ¥384.9m |
| Net income | ¥1.63bn | ¥1.43bn | ¥1.19bn | ¥954.4m | ¥721.9m | ¥615.5m | ¥419.9m | ¥325.3m | ¥301.0m | ¥260.8m |
| Diluted earnings per share | 104.37 | 89.31 | 73.47 | 59.25 | 44.93 | 38.12 | 26.14 | 21.13 | 19.48 | 16.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.18bn | ¥9.97bn | ¥8.84bn | ¥7.21bn | ¥6.24bn | ¥5.28bn | ¥4.42bn | ¥2.74bn | ¥2.47bn | ¥2.07bn |
| Cash and short-term investments | ¥9.75bn | ¥8.55bn | ¥7.68bn | ¥6.37bn | ¥5.32bn | ¥4.70bn | ¥4.03bn | ¥2.45bn | ¥2.27bn | ¥1.87bn |
| Total liabilities | ¥1.73bn | ¥1.27bn | ¥1.11bn | ¥871.5m | ¥700.5m | ¥571.3m | ¥481.1m | ¥314.3m | ¥306.9m | ¥215.3m |
| Shareholders' equity | ¥9.45bn | ¥8.70bn | ¥7.72bn | ¥6.34bn | ¥5.54bn | ¥4.71bn | ¥3.94bn | ¥2.43bn | ¥2.16bn | ¥1.85bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.24bn | ¥1.81bn | ¥1.55bn | ¥1.31bn | ¥911.5m | ¥696.7m | ¥621.6m | ¥385.4m | ¥419.3m | ¥312.9m |
| Capital spending | −¥45.1m | −¥259.6m | −¥16.9m | −¥23.4m | −¥42.2m | −¥20.0m | −¥18.4m | −¥40.8m | −¥29.2m | −¥23.0m |
| Free cash flow | ¥2.19bn | ¥1.55bn | ¥1.53bn | ¥1.29bn | ¥869.3m | ¥676.7m | ¥603.2m | ¥344.6m | ¥390.1m | ¥289.9m |
| Dividends paid | −¥383.9m | −¥129.1m | −¥63.8m | −¥47.9m | −¥39.4m | −¥39.4m | −¥39.0m | −¥39.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.41bn | ¥1.35bn | ¥1.31bn | ¥1.27bn | ¥1.22bn | ¥1.17bn | ¥1.13bn | ¥1.07bn |
| Gross profit | ¥1.19bn | ¥1.22bn | ¥1.19bn | ¥1.16bn | ¥1.09bn | ¥1.05bn | ¥1.01bn | ¥973.0m |
| Operating income | ¥299.7m | ¥671.7m | ¥603.6m | ¥613.8m | ¥451.3m | ¥516.2m | ¥496.8m | ¥504.2m |
| Net income | ¥250.8m | ¥469.7m | ¥483.7m | ¥430.6m | ¥380.2m | ¥357.2m | ¥343.5m | ¥348.5m |
| Diluted earnings per share | 16.01 | 29.99 | 30.22 | 26.91 | 23.76 | 22.31 | 21.29 | 21.60 |
| Total assets | ¥11.18bn | ¥10.74bn | ¥10.67bn | ¥9.88bn | ¥9.97bn | ¥9.30bn | ¥9.02bn | ¥8.74bn |
| Cash and short-term investments | ¥9.75bn | ¥9.39bn | ¥9.33bn | ¥8.62bn | ¥8.55bn | ¥7.99bn | ¥7.84bn | ¥7.64bn |
| Shareholders' equity | ¥9.45bn | ¥9.50bn | ¥9.38bn | ¥8.79bn | ¥8.70bn | ¥8.35bn | ¥7.99bn | ¥7.95bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 89.0% | 89.9% | 91.3% | 92.8% | 92.4% | 90.6% | — | — | — | — |
| Operating margin | 41.0% | 42.9% | 44.2% | 41.7% | 38.2% | 40.9% | — | — | — | — |
| Net margin | 30.6% | 31.2% | 30.3% | 29.0% | 26.9% | 29.5% | — | — | — | — |
| Return on equity | 17.3% | 16.4% | 15.3% | 15.1% | 13.0% | 13.1% | — | — | — | — |
| Return on assets | 14.6% | 14.3% | 13.4% | 13.2% | 11.6% | 11.7% | — | — | — | — |
| Free cash flow yield | 9.3% | 8.2% | 6.2% | 5.3% | 3.8% | 2.8% | — | — | — | — |
| Revenue growth | 16.6% | 17.3% | 18.8% | 22.5% | 28.5% | 25.2% | — | — | — | — |
| Earnings growth | 14.4% | 20.6% | 24.2% | 32.2% | 17.3% | 46.6% | — | — | — | — |
| Current ratio | 6.03x | 7.26x | 7.39x | 7.81x | 8.17x | 8.65x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 84.5% | 87.2% | 87.4% | 87.9% | 88.8% | 89.2% | — | — | — | — |
| Interest coverage | — | — | — | — | 16262.46x | 210.43x | 65.03x | 8.98x | — | 198.39x |
| R&D as a share of sales | — | — | 3.3% | 3.7% | 4.4% | 5.0% | 5.7% | 4.7% | — | — |
| Buybacks as a share of market value | 2.1% | 0.8% | -0.2% | -0.2% | 0.5% | -0.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 20.7% | 21.2% |
| Operating income | 16.8% | 20.7% | 20.9% |
| Net income | 19.7% | 21.6% | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 89.4% | 90.5% | 90.7% | 90.6% |
| Operating margin | 41.9% | 42.4% | 41.7% | 41.6% |
| Net margin | 30.9% | 30.4% | 29.9% | 29.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 21.8 | 24.7 | 31.1 | 28.5 | 47.7 | 76.5 | 86.0 | 68.5 | 84.7 |
| Price to sales | 3.9 | 6.8 | 7.5 | 9.0 | 7.7 | 14.1 | 19.3 | 21.0 | 18.8 | 22.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 10.00 | 22.00 | 4.00 | 3.00 | 2.50 |
- 2-for-1 split · 29 Jun 2021
- 2-for-1 split · 26 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.