O 
1,893
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.31bn
FY2016FY2025
Net income
¥1.90bn
FY2016FY2025
Free cash flow
¥2.00bn
FY2016FY2025
Shareholders' equity
¥10.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.31bn | ¥7.90bn | ¥7.03bn | ¥6.21bn | ¥5.51bn | ¥4.88bn | ¥5.02bn | ¥4.46bn | ¥3.91bn | ¥3.38bn |
| Gross profit | ¥5.46bn | ¥5.28bn | ¥4.67bn | ¥3.99bn | ¥3.32bn | ¥3.10bn | ¥2.84bn | ¥2.46bn | ¥1.94bn | ¥1.66bn |
| Research and development | ¥63.5m | ¥98.7m | ¥45.9m | ¥42.6m | ¥74.1m | ¥48.0m | ¥21.1m | ¥30.4m | ¥39.6m | ¥26.8m |
| Operating income | ¥2.65bn | ¥2.72bn | ¥2.55bn | ¥2.29bn | ¥2.01bn | ¥1.55bn | ¥1.33bn | ¥1.17bn | ¥858.5m | ¥682.2m |
| Net income | ¥1.90bn | ¥2.07bn | ¥1.84bn | ¥1.62bn | ¥1.42bn | ¥1.20bn | ¥900.3m | ¥834.1m | ¥574.4m | ¥461.0m |
| Diluted earnings per share | 121.15 | 128.71 | 113.88 | 100.73 | 87.96 | 72.94 | 54.24 | 50.25 | 34.60 | 37.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.75bn | ¥13.69bn | ¥12.50bn | ¥11.08bn | ¥9.42bn | ¥9.79bn | ¥7.68bn | ¥6.64bn | ¥5.38bn | ¥2.56bn |
| Cash and short-term investments | ¥10.06bn | ¥9.90bn | ¥8.71bn | ¥6.83bn | ¥5.91bn | ¥6.29bn | ¥5.54bn | ¥4.95bn | ¥4.27bn | ¥1.27bn |
| Total liabilities | ¥3.39bn | ¥3.41bn | ¥3.62bn | ¥3.74bn | ¥3.51bn | ¥3.46bn | ¥1.52bn | ¥1.24bn | ¥669.4m | ¥626.1m |
| Debt | ¥1.07bn | ¥335.8m | ¥415.5m | ¥479.2m | ¥596.8m | ¥743.9m | ¥942.5m | — | — | — |
| Shareholders' equity | ¥10.36bn | ¥10.28bn | ¥8.88bn | ¥7.33bn | ¥5.91bn | ¥6.33bn | ¥6.16bn | ¥5.39bn | ¥4.71bn | ¥1.93bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 17m | 17m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥2.49bn | ¥2.52bn | ¥1.60bn | ¥2.09bn | ¥1.17bn | ¥853.1m | ¥941.8m | ¥876.3m | ¥104.0m |
| Capital spending | −¥20.4m | −¥67.2m | −¥92.9m | −¥200.6m | −¥29.8m | −¥224.8m | −¥120.7m | −¥63.9m | −¥56.5m | −¥29.2m |
| Free cash flow | ¥2.00bn | ¥2.42bn | ¥2.42bn | ¥1.40bn | ¥2.06bn | ¥945.4m | ¥732.4m | ¥877.8m | ¥819.8m | ¥74.8m |
| Dividends paid | −¥561.4m | −¥483.5m | −¥322.1m | −¥241.6m | −¥166.0m | −¥149.4m | −¥124.4m | −¥124.4m | −¥124.0m | −¥124.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.20bn | ¥2.35bn | ¥2.31bn | ¥2.10bn | ¥1.91bn | ¥1.98bn | ¥2.10bn | ¥1.98bn |
| Gross profit | ¥1.39bn | ¥1.52bn | ¥1.53bn | ¥1.36bn | ¥1.24bn | ¥1.32bn | ¥1.40bn | ¥1.31bn |
| Operating income | ¥597.6m | ¥812.7m | ¥796.3m | ¥647.1m | ¥539.0m | ¥664.3m | ¥730.1m | ¥680.8m |
| Net income | ¥424.3m | ¥578.9m | ¥662.0m | ¥480.1m | ¥345.3m | ¥409.3m | ¥691.9m | ¥385.4m |
| Diluted earnings per share | 27.60 | 37.66 | 42.29 | 30.67 | 22.05 | 26.14 | 42.96 | 23.93 |
| Cash from operations | ¥961.0m | ¥447.0m | ¥997.0m | ¥68.0m | ¥621.0m | ¥330.0m | ¥982.0m | ¥161.0m |
| Capital spending | −¥81.0m | −¥20.0m | −¥1.0m | −¥1.0m | −¥7.0m | −¥9.0m | −¥10.0m | — |
| Free cash flow | ¥880.0m | ¥427.0m | ¥996.0m | ¥67.0m | ¥614.0m | ¥321.0m | ¥972.0m | — |
| Total assets | ¥13.56bn | ¥13.59bn | ¥13.75bn | ¥12.62bn | ¥12.99bn | ¥12.66bn | ¥13.69bn | ¥12.74bn |
| Cash and short-term investments | ¥9.44bn | ¥8.98bn | ¥10.06bn | ¥9.05bn | ¥9.04bn | ¥9.53bn | ¥9.90bn | ¥9.47bn |
| Debt | ¥236.9m | ¥241.7m | ¥205.7m | ¥205.2m | ¥189.4m | ¥97.9m | ¥140.3m | ¥151.7m |
| Shareholders' equity | ¥9.99bn | ¥10.12bn | ¥10.36bn | ¥9.68bn | ¥9.85bn | ¥9.86bn | ¥10.28bn | ¥9.80bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 66.8% | 66.5% | 64.2% | 60.3% | 63.6% |
| Operating margin | 31.9% | 34.4% | 36.2% | 36.8% | 36.4% | 31.7% |
| Net margin | 22.8% | 26.2% | 26.1% | 26.1% | 25.9% | 24.6% |
| Return on equity | 18.3% | 20.2% | 20.7% | 22.1% | 24.1% | 18.9% |
| Return on assets | 13.8% | 15.1% | 14.7% | 14.6% | 15.1% | 12.2% |
| Free cash flow yield | 6.8% | 8.3% | 8.5% | 5.9% | 6.9% | 4.5% |
| Revenue growth | 5.2% | 12.3% | 13.2% | 12.8% | 12.9% | -2.9% |
| Earnings growth | -8.5% | 12.9% | 13.1% | 14.0% | 18.8% | 33.1% |
| Current ratio | 4.37x | 4.17x | 3.47x | 2.86x | 2.67x | 2.96x |
| Debt to equity | 0.02x | 0.01x | 0.02x | 0.03x | 0.03x | 0.03x |
| Equity ratio | 75.3% | 75.1% | 71.1% | 66.2% | 62.7% | 64.7% |
| Interest coverage | 120.31x | 380.00x | 354.14x | 315.43x | 354.48x | 202.49x |
| R&D as a share of sales | 0.8% | 1.2% | 0.7% | 0.7% | 1.3% | 1.0% |
| Buybacks as a share of market value | 2.8% | 0.1% | -0.1% | 0.5% | 1.5% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 11.2% | 10.5% |
| Operating income | 5.0% | 11.3% | 15.2% |
| Net income | 5.3% | 9.6% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.2% | 65.9% | 64.8% | 60.7% |
| Operating margin | 33.1% | 34.6% | 34.5% | 30.9% |
| Net margin | 24.5% | 25.2% | 25.2% | 22.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 19.9 | 22.7 | 18.8 | 33.1 | 60.1 | 70.5 | 40.8 | 31.3 |
| Price to sales | 4.0 | 5.2 | 5.9 | 4.9 | 8.6 | 14.8 | 12.6 | 7.6 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 30.00 | 20.00 | 15.00 | 10.00 | 9.00 | 7.50 | 7.50 |
- 2-for-1 split · 29 May 2019
- 2-for-1 split · 27 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.