B 
1,079
-8.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.72bn
FY2016FY2025
Net income
¥683.7m
FY2016FY2025
Free cash flow
¥1.44bn
FY2016FY2025
Shareholders' equity
¥8.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.72bn | ¥18.45bn | ¥19.08bn | ¥18.71bn | ¥18.64bn | ¥12.38bn | ¥10.40bn | ¥9.19bn | ¥8.97bn | ¥8.34bn |
| Gross profit | ¥5.12bn | ¥5.66bn | ¥5.85bn | ¥5.89bn | ¥5.77bn | ¥4.21bn | ¥4.33bn | ¥3.88bn | ¥4.16bn | ¥3.94bn |
| Operating income | ¥1.37bn | ¥1.78bn | ¥1.49bn | ¥1.75bn | ¥1.34bn | ¥1.10bn | ¥818.5m | ¥516.0m | ¥1.13bn | ¥788.5m |
| Net income | ¥683.7m | ¥1.30bn | ¥689.2m | ¥664.5m | ¥444.9m | ¥452.5m | ¥496.8m | ¥260.9m | ¥678.8m | ¥407.2m |
| Diluted earnings per share | 122.11 | 222.96 | 113.86 | 110.16 | 73.82 | 75.18 | 83.13 | 43.33 | 106.72 | 74.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.56bn | ¥17.29bn | ¥18.38bn | ¥19.04bn | ¥19.46bn | ¥20.04bn | ¥7.75bn | ¥7.10bn | ¥7.69bn | ¥6.97bn |
| Cash and short-term investments | ¥5.29bn | ¥5.12bn | ¥4.83bn | ¥4.22bn | ¥3.55bn | ¥3.23bn | ¥1.96bn | ¥874.1m | ¥1.81bn | ¥638.9m |
| Total liabilities | ¥8.49bn | ¥9.81bn | ¥11.43bn | ¥12.73bn | ¥13.79bn | ¥14.83bn | ¥3.02bn | ¥2.22bn | ¥2.71bn | ¥3.63bn |
| Debt | ¥3.79bn | ¥4.80bn | ¥5.83bn | ¥6.84bn | ¥8.24bn | ¥9.19bn | ¥600.0m | ¥840.0m | ¥1.08bn | ¥2.10bn |
| Shareholders' equity | ¥8.06bn | ¥7.49bn | ¥6.95bn | ¥6.31bn | ¥5.67bn | ¥5.21bn | ¥4.74bn | ¥4.88bn | ¥4.97bn | ¥3.34bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | ¥2.34bn | ¥1.86bn | ¥2.38bn | ¥1.57bn | ¥901.5m | ¥1.69bn | ¥310.8m | ¥1.34bn | ¥464.1m |
| Capital spending | −¥102.6m | −¥18.3m | −¥19.2m | −¥32.4m | −¥32.1m | −¥8.9m | −¥10.2m | −¥6.7m | −¥2.8m | −¥114.3m |
| Free cash flow | ¥1.44bn | ¥2.32bn | ¥1.84bn | ¥2.35bn | ¥1.54bn | ¥892.6m | ¥1.68bn | ¥304.1m | ¥1.33bn | ¥349.7m |
| Dividends paid | −¥128.1m | −¥90.4m | −¥71.8m | −¥47.5m | −¥47.0m | −¥47.0m | −¥47.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.95bn | ¥3.77bn | ¥4.03bn | ¥4.36bn | ¥4.19bn | ¥4.15bn | ¥4.19bn | ¥4.79bn |
| Gross profit | ¥1.16bn | ¥1.02bn | ¥1.19bn | ¥1.36bn | ¥1.32bn | ¥1.25bn | ¥1.12bn | ¥1.52bn |
| Operating income | ¥263.6m | ¥184.7m | ¥365.3m | ¥503.2m | ¥271.3m | ¥228.6m | ¥375.5m | ¥539.1m |
| Net income | ¥148.2m | ¥30.6m | ¥196.8m | ¥280.6m | ¥114.0m | ¥92.3m | ¥579.2m | ¥283.0m |
| Diluted earnings per share | 26.46 | 5.46 | 35.14 | 50.12 | 20.36 | 16.49 | 99.08 | 48.41 |
| Total assets | ¥14.74bn | ¥14.78bn | ¥16.56bn | ¥16.08bn | ¥16.13bn | ¥16.24bn | ¥17.29bn | ¥17.22bn |
| Cash and short-term investments | ¥4.29bn | ¥4.12bn | ¥5.29bn | ¥4.45bn | ¥4.46bn | ¥4.35bn | ¥5.12bn | ¥4.63bn |
| Debt | ¥2.77bn | ¥2.52bn | ¥3.79bn | ¥3.02bn | ¥4.29bn | ¥3.02bn | ¥3.02bn | ¥3.02bn |
| Shareholders' equity | ¥8.02bn | ¥7.86bn | ¥8.06bn | ¥7.86bn | ¥7.58bn | ¥7.46bn | ¥7.49bn | ¥7.23bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 30.7% | 30.7% | 31.5% | 31.0% | 34.0% |
| Operating margin | 8.2% | 9.7% | 7.8% | 9.4% | 7.2% | 8.9% |
| Net margin | 4.1% | 7.1% | 3.6% | 3.6% | 2.4% | 3.7% |
| Return on equity | 8.5% | 17.4% | 9.9% | 10.5% | 7.8% | 8.7% |
| Return on assets | 4.1% | 7.5% | 3.7% | 3.5% | 2.3% | 2.3% |
| Free cash flow yield | 23.9% | 32.9% | 25.3% | 32.6% | 21.7% | 12.3% |
| Revenue growth | -9.4% | -3.3% | 2.0% | 0.4% | 50.6% | 19.0% |
| Earnings growth | -47.6% | 89.1% | 3.7% | 49.4% | -1.7% | -8.9% |
| Current ratio | 1.12x | 1.07x | 1.06x | 1.02x | 1.02x | 0.95x |
| Debt to equity | 0.47x | 0.64x | 0.84x | 1.08x | 1.45x | 1.76x |
| Equity ratio | 48.7% | 43.3% | 37.8% | 33.2% | 29.1% | 26.0% |
| Interest coverage | 22.07x | 33.26x | 27.52x | 12.52x | 9.35x | 7.11x |
| Buybacks as a share of market value | 4.2% | 3.4% | -0.3% | -0.1% | -0.1% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 6.2% | 8.8% |
| Operating income | -7.9% | 4.5% | 6.0% |
| Net income | 1.0% | 8.6% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 30.9% | 31.3% | 35.3% |
| Operating margin | 9.0% | 8.8% | 8.5% | 8.7% |
| Net margin | 5.7% | 4.6% | 4.1% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 7.5 | 10.8 | 10.5 | 21.9 | 25.3 | 15.5 | 16.9 | 16.7 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 | 0.7 | 0.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 65.00 | 15.00 | 12.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.