2.43
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.22bn
FY2016FY2025
Net income
CN¥351.0m
FY2016FY2025
Free cash flow
CN¥572.7m
FY2016FY2025
Shareholders' equity
CN¥971.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.22bn | CN¥1.10bn | CN¥489.3m | CN¥571.8m | CN¥2.21bn | CN¥1.69bn | CN¥1.83bn | CN¥1.47bn | CN¥1.14bn | CN¥896.1m |
| Gross profit | CN¥1.01bn | CN¥510.1m | CN¥229.9m | CN¥201.5m | CN¥849.2m | CN¥596.6m | CN¥767.6m | CN¥598.0m | CN¥482.8m | CN¥376.3m |
| Research and development | CN¥115.9m | CN¥47.0m | CN¥11.5m | CN¥64.9m | CN¥165.7m | CN¥165.6m | CN¥165.4m | CN¥170.7m | CN¥140.1m | CN¥83.7m |
| Operating income | CN¥456.1m | CN¥246.8m | CN¥134.3m | −CN¥4.4m | CN¥213.2m | CN¥21.9m | CN¥197.2m | CN¥81.4m | CN¥45.7m | CN¥92.4m |
| Net income | CN¥351.0m | CN¥192.5m | CN¥91.2m | CN¥65.5m | −CN¥378.4m | CN¥129.7m | CN¥135.5m | CN¥54.9m | CN¥49.0m | CN¥46.4m |
| Diluted earnings per share | 0.45 | 0.26 | 0.12 | 0.09 | -0.50 | 0.15 | 0.16 | 0.09 | 0.08 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.66bn | CN¥1.84bn | CN¥1.05bn | CN¥1.01bn | CN¥1.54bn | CN¥3.18bn | CN¥2.77bn | CN¥1.44bn | CN¥1.04bn | CN¥974.5m |
| Cash and short-term investments | CN¥1.51bn | CN¥740.3m | CN¥395.3m | CN¥393.8m | CN¥799.2m | CN¥1.49bn | CN¥1.08bn | CN¥986.4m | CN¥733.8m | CN¥686.6m |
| Total liabilities | CN¥1.68bn | CN¥1.18bn | CN¥549.9m | CN¥540.0m | CN¥1.13bn | CN¥2.39bn | CN¥1.97bn | CN¥817.5m | CN¥701.2m | CN¥520.5m |
| Debt | CN¥505.1m | CN¥285.3m | CN¥190.4m | CN¥199.5m | CN¥570.6m | CN¥1.28bn | CN¥959.4m | — | — | — |
| Shareholders' equity | CN¥971.7m | CN¥653.7m | CN¥498.0m | CN¥474.9m | CN¥408.5m | CN¥798.3m | CN¥797.3m | CN¥623.1m | CN¥254.5m | CN¥389.8m |
| Shares outstanding | 782m | 751m | 753m | 752m | 752m | 850m | 850m | 630m | 628m | 848m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥690.7m | CN¥824.4m | CN¥339.0m | −CN¥37.2m | −CN¥62.2m | CN¥450.8m | CN¥628.1m | CN¥201.5m | CN¥238.4m | CN¥169.6m |
| Capital spending | −CN¥118.0m | −CN¥52.3m | −CN¥20.5m | −CN¥51.3m | −CN¥150.8m | −CN¥59.3m | −CN¥98.7m | −CN¥153.6m | −CN¥76.5m | −CN¥29.6m |
| Free cash flow | CN¥572.7m | CN¥772.1m | CN¥318.6m | −CN¥88.5m | −CN¥213.0m | CN¥391.5m | CN¥529.3m | CN¥47.9m | CN¥162.0m | CN¥140.0m |
| Dividends paid | −CN¥197.4m | −CN¥24.4m | — | — | −CN¥39.7m | −CN¥53.2m | −CN¥53.2m | −CN¥100.0m | −CN¥220.0m | −CN¥573,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.15bn | CN¥1.07bn | CN¥784.6m | CN¥317.4m | CN¥300.5m | CN¥219.9m | CN¥259.3m |
| Gross profit | CN¥534.1m | CN¥524.8m | CN¥481.0m | CN¥367.4m | CN¥142.7m | CN¥160.1m | CN¥81.2m | CN¥59.8m |
| Operating income | CN¥254.5m | CN¥244.2m | CN¥211.8m | CN¥170.2m | CN¥76.7m | CN¥110.6m | CN¥26.1m | −CN¥9.1m |
| Net income | CN¥195.2m | CN¥174.9m | CN¥176.1m | CN¥137.9m | CN¥54.5m | CN¥70.3m | CN¥24.4m | CN¥59.4m |
| Diluted earnings per share | 0.25 | 0.22 | 0.23 | 0.18 | 0.07 | 0.09 | 0.03 | 0.08 |
| Cash from operations | — | CN¥501.0m | CN¥189.0m | CN¥495.0m | CN¥328.0m | CN¥241.0m | CN¥97.0m | CN¥65.0m |
| Capital spending | — | −CN¥87.0m | −CN¥30.0m | −CN¥33.0m | −CN¥16.0m | −CN¥13.0m | −CN¥6.0m | −CN¥43.0m |
| Free cash flow | — | CN¥414.0m | CN¥159.0m | CN¥462.0m | CN¥312.0m | CN¥228.0m | CN¥91.0m | CN¥22.0m |
| Total assets | CN¥2.67bn | CN¥2.66bn | CN¥2.37bn | CN¥1.84bn | CN¥1.41bn | CN¥1.05bn | CN¥1.01bn | CN¥1.01bn |
| Cash and short-term investments | CN¥1.36bn | CN¥1.51bn | CN¥1.12bn | CN¥740.3m | CN¥592.5m | CN¥395.3m | CN¥355.1m | CN¥393.8m |
| Debt | CN¥115.1m | CN¥391.3m | CN¥397.2m | CN¥285.3m | CN¥274.1m | CN¥190.4m | CN¥192.9m | CN¥232.3m |
| Shareholders' equity | CN¥1.03bn | CN¥971.7m | CN¥906.3m | CN¥653.7m | CN¥524.3m | CN¥498.0m | CN¥499.3m | CN¥474.9m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 46.3% | 47.0% | 35.2% | 38.4% | 35.3% |
| Operating margin | 20.3% | 22.4% | 24.9% | 1.5% | 9.8% | 1.3% |
| Net margin | 15.8% | 17.5% | 18.6% | 11.5% | -17.1% | 7.7% |
| Return on equity | 36.1% | 29.4% | 18.3% | 13.8% | -92.6% | 16.2% |
| Return on assets | 13.2% | 10.5% | 8.7% | 6.5% | -24.6% | 4.1% |
| Free cash flow yield | 37.6% | 49.5% | 17.4% | 0.7% | 4.3% | 25.4% |
| Revenue growth | 72.8% | 125.2% | -0.4% | -74.1% | 12.5% | -7.9% |
| Earnings growth | 56.6% | 110.9% | 62.1% | -117.3% | -350.7% | -4.3% |
| Current ratio | 1.19x | 0.91x | 1.25x | 1.30x | 0.94x | 1.06x |
| Debt to equity | 0.23x | 0.11x | 0.10x | 0.13x | 1.20x | 0.44x |
| Equity ratio | 36.5% | 35.6% | 47.6% | 46.9% | 26.6% | 25.1% |
| Interest coverage | 28.56x | 20.99x | 13.58x | 0.61x | 3.22x | 0.41x |
| R&D as a share of sales | 5.2% | 4.3% | 2.4% | 11.3% | 7.5% | 9.8% |
| Buybacks as a share of market value | -4.1% | 0.3% | -0.1% | 0.0% | 11.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 57.1% | 5.6% | 9.6% |
| Operating income | — | 83.5% | 17.5% |
| Net income | 75.0% | 22.0% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.7% | 44.5% | 41.0% | 41.3% |
| Operating margin | 21.2% | 19.0% | 12.9% | 10.9% |
| Net margin | 16.4% | 16.0% | 5.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 12.5 | 11.7 | 9.7 | -0.6 | 9.7 | 12.0 | 14.0 |
| Price to sales | 1.2 | 2.2 | 2.2 | 1.1 | 0.1 | 0.8 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.256 | 0.241 | 0.035 | 0.055 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.