S 
568
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.61bn
FY2016FY2025
Net income
¥125.5m
FY2016FY2025
Free cash flow
¥171.4m
FY2016FY2025
Shareholders' equity
¥2.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.61bn | ¥2.59bn | ¥2.74bn | ¥2.59bn | ¥2.48bn | ¥2.46bn | ¥2.77bn | ¥2.64bn | ¥2.57bn | ¥2.87bn |
| Gross profit | ¥1.04bn | ¥997.7m | ¥1.09bn | ¥1.08bn | ¥1.02bn | ¥1.01bn | ¥1.18bn | ¥1.24bn | ¥1.19bn | ¥1.12bn |
| Operating income | ¥193.3m | ¥149.3m | ¥230.1m | ¥224.2m | ¥180.9m | ¥129.4m | ¥240.0m | ¥173.0m | ¥151.2m | ¥217.9m |
| Net income | ¥125.5m | ¥100.2m | ¥157.9m | ¥100.7m | ¥120.9m | ¥71.7m | ¥160.1m | ¥109.8m | ¥102.9m | ¥143.2m |
| Diluted earnings per share | 41.81 | 35.32 | 57.28 | 25.68 | 27.38 | 16.54 | 36.94 | 34.83 | 32.66 | 45.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.04bn | ¥2.95bn | ¥2.99bn | ¥3.48bn | ¥3.72bn | ¥3.67bn | ¥3.48bn | ¥3.40bn | ¥3.29bn | ¥3.02bn |
| Cash and short-term investments | ¥1.24bn | ¥1.26bn | ¥1.21bn | ¥1.77bn | ¥1.73bn | ¥1.57bn | ¥1.49bn | ¥1.43bn | ¥1.40bn | ¥1.10bn |
| Total liabilities | ¥997.2m | ¥1.01bn | ¥1.15bn | ¥1.30bn | ¥1.41bn | ¥1.47bn | ¥1.32bn | ¥1.36bn | ¥1.34bn | ¥1.37bn |
| Debt | ¥118.3m | ¥181.1m | ¥240.2m | ¥509.8m | ¥592.3m | ¥678.5m | ¥494.8m | ¥559.4m | ¥613.9m | ¥612.1m |
| Shareholders' equity | ¥2.04bn | ¥1.95bn | ¥1.84bn | ¥2.18bn | ¥2.32bn | ¥2.19bn | ¥2.16bn | ¥2.03bn | ¥1.95bn | ¥1.65bn |
| Shares outstanding | 3m | 3m | 3m | 4m | 4m | 4m | 4m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥282.6m | ¥230.3m | ¥339.7m | ¥253.2m | ¥346.7m | ¥70.0m | ¥281.7m | ¥308.0m | ¥223.0m | ¥328.2m |
| Capital spending | −¥111.2m | −¥141.0m | −¥94.2m | −¥115.9m | −¥110.7m | −¥135.9m | −¥123.4m | −¥23.0m | −¥24.0m | −¥88.2m |
| Free cash flow | ¥171.4m | ¥89.3m | ¥245.5m | ¥137.3m | ¥235.9m | −¥65.9m | ¥158.3m | ¥285.0m | ¥199.0m | ¥240.0m |
| Dividends paid | −¥42.7m | −¥35.7m | −¥32.1m | −¥48.9m | −¥28.9m | −¥37.5m | −¥33.1m | −¥28.0m | −¥19.0m | −¥12.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥604.6m | ¥660.7m | ¥660.9m | ¥655.7m | ¥646.6m | ¥676.8m | ¥626.3m | ¥633.7m |
| Gross profit | ¥228.9m | ¥261.1m | ¥259.6m | ¥259.3m | ¥261.1m | ¥274.2m | ¥241.2m | ¥235.3m |
| Operating income | ¥28.3m | ¥54.6m | ¥44.6m | ¥45.9m | ¥54.2m | ¥63.9m | ¥29.2m | ¥26.8m |
| Net income | ¥18.8m | ¥37.6m | ¥28.4m | ¥31.5m | ¥36.0m | ¥40.8m | ¥18.0m | ¥16.8m |
| Diluted earnings per share | 5.96 | 11.94 | 9.01 | 10.50 | 11.99 | 13.61 | 5.99 | 5.92 |
| Cash from operations | — | — | — | ¥282.0m | — | — | — | — |
| Capital spending | — | — | — | −¥111.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥171.0m | — | — | — | — |
| Total assets | ¥2.94bn | ¥3.02bn | ¥2.96bn | ¥3.04bn | ¥2.92bn | ¥2.98bn | ¥2.86bn | ¥2.95bn |
| Cash and short-term investments | ¥1.20bn | ¥1.24bn | ¥1.23bn | ¥1.24bn | ¥1.14bn | ¥1.33bn | ¥1.21bn | ¥1.26bn |
| Debt | ¥61.7m | ¥86.0m | ¥61.7m | ¥118.0m | ¥61.7m | ¥147.7m | ¥61.7m | ¥62.8m |
| Shareholders' equity | ¥2.09bn | ¥2.09bn | ¥2.04bn | ¥2.04bn | ¥2.00bn | ¥1.99bn | ¥1.94bn | ¥1.95bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.7% | 38.4% | 39.6% | 41.9% | 41.0% | 40.9% | — |
| Operating margin | 7.3% | 6.2% | 8.9% | 6.3% | 7.2% | 5.1% | — |
| Net margin | 4.8% | 3.9% | 5.8% | 3.9% | 4.9% | 2.9% | — |
| Return on equity | 6.2% | 5.1% | 8.6% | 4.6% | 5.2% | 3.3% | — |
| Return on assets | 4.1% | 3.4% | 5.3% | 2.9% | 3.2% | 2.0% | — |
| Free cash flow yield | 19.6% | 19.5% | 23.5% | 14.0% | 15.4% | 7.1% | — |
| Revenue growth | 0.4% | -5.4% | 6.0% | 4.2% | 0.9% | -11.0% | — |
| Earnings growth | 25.2% | -36.6% | 56.9% | -16.8% | 68.7% | -55.2% | — |
| Current ratio | 3.35x | 3.70x | 2.90x | 3.12x | 2.87x | 2.88x | — |
| Debt to equity | 0.06x | 0.09x | 0.13x | 0.23x | 0.26x | 0.31x | — |
| Equity ratio | 67.2% | 65.9% | 61.6% | 62.6% | 62.2% | 59.9% | — |
| Interest coverage | 144.17x | 124.30x | 109.41x | 53.77x | 50.91x | 39.52x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | -5.8% | -2.9% | 29.6% | 11.3% | -1.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.1% | -1.2% |
| Operating income | -4.8% | 8.4% | -1.2% |
| Net income | 7.6% | 11.9% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 39.9% | 40.2% | — |
| Operating margin | 6.6% | 7.6% | 7.2% | 7.2% |
| Net margin | 4.3% | 4.6% | 4.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 11.1 | 8.7 | 15.5 | 15.8 | 24.7 | 11.6 | 10.0 | 14.9 | 25.3 |
| Price to sales | 0.7 | 0.4 | 0.5 | 0.6 | 0.8 | 0.7 | 0.7 | 0.4 | 0.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 21.00 | 12.00 | 9.00 | 11.00 | 6.667 | 8.667 | 7.667 |
- 1-to-1 reverse split · 29 Sept 2025
- 3-for-1 split · 28 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.