I 
758
+2.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.97bn
FY2017FY2026
Net income
−¥457.0m
FY2017FY2026
Free cash flow
¥155.2m
FY2017FY2026
Shareholders' equity
¥2.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.97bn | ¥5.34bn | ¥4.81bn | ¥4.57bn | ¥4.38bn | ¥3.08bn | ¥2.02bn | ¥1.49bn | ¥1.35bn | ¥1.26bn |
| Research and development | — | ¥122.2m | ¥57.0m | ¥50.0m | ¥44.0m | ¥2.0m | ¥5.0m | — | — | — |
| Operating income | −¥248.0m | ¥351.9m | ¥399.5m | ¥343.3m | ¥777.5m | ¥517.7m | ¥175.0m | ¥16.0m | ¥48.9m | ¥153.8m |
| Net income | −¥457.0m | ¥67.5m | ¥244.5m | ¥62.8m | ¥448.1m | ¥293.4m | ¥92.0m | ¥8.9m | ¥23.5m | ¥121.5m |
| Diluted earnings per share | -170.00 | 25.23 | 92.40 | 24.24 | 178.59 | 124.71 | 39.23 | 4.57 | 15.01 | 61.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.85bn | ¥8.32bn | ¥4.68bn | ¥3.80bn | ¥3.77bn | ¥3.14bn | ¥1.32bn | ¥1.12bn | ¥1.12bn | ¥1.24bn |
| Cash and short-term investments | ¥3.42bn | ¥3.74bn | ¥3.45bn | ¥2.37bn | ¥2.18bn | ¥2.00bn | −¥19.3m | ¥661.6m | ¥736.2m | ¥903.1m |
| Total liabilities | ¥4.20bn | ¥4.25bn | ¥1.11bn | ¥614.6m | ¥747.6m | ¥605.8m | ¥19.9m | ¥247.2m | ¥260.9m | ¥406.5m |
| Debt | ¥2.41bn | ¥2.60bn | ¥300.0m | −¥20.1m | −¥24.1m | — | ¥19.3m | ¥49.2m | ¥94.2m | ¥150.0m |
| Shareholders' equity | ¥2.90bn | ¥3.39bn | ¥3.53bn | ¥3.16bn | ¥2.98bn | ¥2.51bn | ¥934.0m | ¥868.7m | ¥859.6m | ¥828.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥253.1m | ¥73.1m | ¥345.0m | ¥113.2m | ¥466.5m | ¥422.8m | ¥262.0m | ¥9.0m | ¥9.0m | ¥9.0m |
| Capital spending | −¥98.0m | −¥30.3m | −¥69.9m | −¥114.0m | −¥128.7m | −¥69.2m | −¥5.0m | −¥4.0m | −¥4.0m | −¥4.0m |
| Free cash flow | ¥155.2m | ¥42.7m | ¥275.1m | −¥758,000 | ¥337.8m | ¥353.6m | ¥257.0m | ¥5.0m | ¥5.0m | ¥5.0m |
| Dividends paid | −¥109.1m | −¥107.1m | −¥98.5m | −¥91.0m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.47bn | ¥1.94bn | ¥1.66bn | ¥1.78bn | ¥1.59bn | ¥1.45bn | ¥1.30bn | ¥1.38bn |
| Operating income | ¥9.1m | ¥118.0m | −¥105.1m | −¥75.5m | −¥186.3m | ¥125.3m | ¥41.0m | ¥154.0m |
| Net income | −¥53.1m | −¥20.0m | −¥167.9m | −¥83.9m | −¥186.0m | ¥41.6m | ¥2.0m | ¥36.7m |
| Diluted earnings per share | -19.76 | -7.44 | -62.78 | -31.38 | -69.56 | 15.54 | 0.76 | 13.85 |
| Total assets | ¥7.15bn | ¥7.85bn | ¥7.84bn | ¥7.97bn | ¥7.80bn | ¥8.32bn | ¥4.29bn | ¥4.46bn |
| Cash and short-term investments | ¥3.05bn | ¥3.42bn | ¥3.64bn | ¥3.63bn | ¥3.53bn | ¥3.74bn | ¥3.18bn | ¥3.21bn |
| Debt | ¥514.6m | ¥2.41bn | ¥597.5m | ¥2.44bn | ¥544.6m | ¥2.60bn | ¥100.0m | ¥250.0m |
| Shareholders' equity | ¥2.73bn | ¥2.90bn | ¥2.95bn | ¥3.07bn | ¥3.10bn | ¥3.39bn | ¥3.39bn | ¥3.39bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -3.6% | 5.8% | 9.0% | 4.2% | 17.3% | 15.7% | — | — |
| Net margin | -6.6% | 1.3% | 5.1% | 1.4% | 10.2% | 9.5% | — | — |
| Return on equity | -15.8% | 2.0% | 6.9% | 2.0% | 15.0% | 11.7% | — | — |
| Return on assets | -5.8% | 0.8% | 5.2% | 1.7% | 11.9% | 9.4% | — | — |
| Free cash flow yield | 16.2% | 4.8% | 19.4% | 10.9% | 29.4% | 25.9% | — | — |
| Revenue growth | 30.4% | 11.0% | 5.3% | 4.4% | 42.1% | 52.5% | — | — |
| Earnings growth | -777.3% | -72.4% | 289.4% | -86.0% | 52.7% | 218.9% | — | — |
| Current ratio | 2.31x | 1.33x | 4.77x | 5.21x | 4.15x | 4.37x | — | — |
| Debt to equity | 0.83x | 0.77x | 0.09x | -0.01x | -0.01x | 0.00x | — | — |
| Equity ratio | 37.0% | 40.7% | 75.4% | 83.3% | 79.0% | 80.1% | — | — |
| Interest coverage | -7.72x | 37.43x | 25605.65x | — | — | 10505.61x | 723.14x | 35.01x |
| R&D as a share of sales | — | 2.3% | 1.2% | 1.1% | 1.0% | 0.1% | 0.2% | — |
| Buybacks as a share of market value | -0.5% | -1.1% | -2.1% | -3.3% | -6.7% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 17.7% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.8% | 3.9% | 7.3% | 7.0% |
| Net margin | -3.2% | -0.4% | 2.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | 37.2 | 12.8 | 53.0 | 9.8 | 30.1 | 87.8 | — | 46.0 | 27.6 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.7 | 1.0 | 2.9 | 4.0 | 3.0 | 0.8 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 39.00 | 38.00 |
- 2-for-1 split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.