A 
1,376
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.90bn
FY2017FY2026
Net income
¥716.1m
FY2017FY2026
Free cash flow
¥1.33bn
FY2017FY2026
Shareholders' equity
¥5.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.90bn | ¥2.77bn | ¥2.50bn | ¥2.17bn | ¥2.11bn | ¥1.92bn | ¥1.62bn | ¥1.45bn | ¥1.11bn | ¥961.8m |
| Gross profit | ¥1.86bn | ¥1.80bn | ¥1.78bn | ¥1.67bn | ¥1.61bn | ¥1.46bn | ¥1.25bn | ¥1.13bn | ¥825.7m | ¥719.7m |
| Research and development | — | — | — | — | ¥20.0m | — | — | — | — | — |
| Operating income | ¥1.05bn | ¥1.06bn | ¥1.05bn | ¥999.2m | ¥907.7m | ¥783.0m | ¥588.3m | ¥514.5m | ¥324.7m | ¥288.4m |
| Net income | ¥716.1m | ¥728.3m | ¥713.8m | ¥670.3m | ¥604.3m | ¥535.5m | ¥412.4m | ¥312.1m | ¥223.0m | ¥190.5m |
| Diluted earnings per share | 95.64 | 97.28 | 95.33 | 89.53 | 80.72 | 71.53 | 55.19 | 41.77 | 29.94 | 28.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.91bn | ¥6.27bn | ¥5.73bn | ¥5.03bn | ¥4.59bn | ¥4.04bn | ¥3.50bn | ¥3.16bn | ¥2.03bn | ¥1.84bn |
| Cash and short-term investments | ¥4.58bn | ¥4.99bn | ¥4.51bn | ¥4.07bn | ¥3.77bn | ¥3.16bn | ¥2.80bn | ¥2.49bn | ¥1.39bn | ¥1.21bn |
| Total liabilities | ¥1.30bn | ¥1.13bn | ¥1.13bn | ¥967.0m | ¥1.05bn | ¥962.9m | ¥820.2m | ¥796.9m | ¥583.2m | ¥549.4m |
| Debt | — | — | ¥203.4m | ¥497.4m | ¥478.8m | ¥412.5m | ¥354.6m | ¥277.9m | −¥215.4m | −¥177.8m |
| Shareholders' equity | ¥5.61bn | ¥5.14bn | ¥4.60bn | ¥4.06bn | ¥3.54bn | ¥3.08bn | ¥2.68bn | ¥2.36bn | ¥1.44bn | ¥1.29bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.33bn | ¥1.15bn | ¥1.08bn | ¥829.8m | ¥985.1m | ¥675.6m | ¥609.7m | ¥643.0m | ¥383.1m | ¥505.8m |
| Capital spending | −¥4.1m | −¥3.2m | −¥450.1m | −¥346.8m | −¥199.4m | −¥188.6m | −¥207.8m | −¥130.4m | −¥143.2m | −¥162.9m |
| Free cash flow | ¥1.33bn | ¥1.15bn | ¥632.5m | ¥483.0m | ¥785.7m | ¥486.9m | ¥401.9m | ¥512.6m | ¥239.9m | ¥343.0m |
| Dividends paid | −¥247.0m | −¥217.1m | −¥187.1m | −¥172.2m | −¥156.9m | −¥134.4m | −¥100.5m | −¥72.6m | −¥96.4m | −¥87.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥788.8m | ¥741.0m | ¥756.4m | ¥709.5m | ¥695.9m | ¥701.7m | ¥687.0m | ¥735.2m |
| Gross profit | ¥496.3m | ¥473.0m | ¥495.3m | ¥442.8m | ¥451.9m | ¥430.6m | ¥457.0m | ¥512.7m |
| Operating income | ¥254.7m | ¥279.7m | ¥287.4m | ¥259.8m | ¥223.0m | ¥267.9m | ¥224.0m | ¥316.0m |
| Net income | ¥166.8m | ¥203.3m | ¥190.0m | ¥180.4m | ¥142.4m | ¥227.4m | ¥146.0m | ¥214.5m |
| Diluted earnings per share | 22.28 | 27.15 | 25.37 | 24.09 | 19.02 | 30.37 | 19.50 | 28.66 |
| Total assets | ¥7.02bn | ¥6.91bn | ¥6.46bn | ¥6.47bn | ¥6.20bn | ¥6.27bn | ¥5.92bn | ¥6.04bn |
| Cash and short-term investments | ¥5.75bn | ¥4.58bn | ¥5.14bn | ¥5.24bn | ¥5.05bn | ¥4.99bn | ¥4.74bn | ¥4.74bn |
| Debt | — | — | — | — | — | — | — | ¥252.2m |
| Shareholders' equity | ¥5.65bn | ¥5.61bn | ¥5.41bn | ¥5.35bn | ¥5.17bn | ¥5.14bn | ¥4.90bn | ¥4.87bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.1% | 65.2% | 71.2% | 77.1% | 76.3% | 76.0% | — | — |
| Operating margin | 36.2% | 38.3% | 42.0% | 46.1% | 42.9% | 40.7% | — | — |
| Net margin | 24.7% | 26.3% | 28.5% | 30.9% | 28.6% | 27.8% | — | — |
| Return on equity | 12.8% | 14.2% | 15.5% | 16.5% | 17.1% | 17.4% | — | — |
| Return on assets | 10.4% | 11.6% | 12.5% | 13.3% | 13.2% | 13.2% | — | — |
| Free cash flow yield | 12.9% | 11.1% | 14.7% | 11.3% | 11.4% | 8.3% | — | — |
| Revenue growth | 4.9% | 10.6% | 15.4% | 2.5% | 9.8% | 18.6% | — | — |
| Earnings growth | -1.7% | 2.0% | 6.5% | 10.9% | 12.8% | 29.8% | — | — |
| Current ratio | 4.91x | 5.21x | 5.04x | 5.31x | 4.50x | 4.35x | — | — |
| Debt to equity | — | — | 0.04x | 0.12x | 0.14x | 0.13x | 0.13x | 0.12x |
| Equity ratio | 81.2% | 82.0% | 80.4% | 80.8% | 77.2% | 76.2% | — | — |
| Interest coverage | — | — | — | 2018.51x | 27505.97x | 98.98x | 15.16x | — |
| R&D as a share of sales | — | — | — | — | 0.9% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 8.6% | 13.1% |
| Operating income | 1.7% | 6.0% | 14.5% |
| Net income | 2.2% | 6.0% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.6% | 68.8% | 70.9% | 72.4% |
| Operating margin | 37.2% | 40.2% | 40.7% | 38.5% |
| Net margin | 25.5% | 27.4% | 27.6% | 25.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 15.2 | 15.6 | 16.0 | 17.8 | 33.0 | 46.5 | 42.4 | 31.8 | 40.3 |
| Price to sales | 3.6 | 4.0 | 4.4 | 5.0 | 5.1 | 9.2 | 11.8 | 9.1 | 6.4 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 29.00 | 25.00 | 23.00 | 21.00 | 18.00 | 13.50 | 10.67 |
- 3-for-1 split · 13 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.