A 
1,398
+3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.14bn
FY2016FY2025
Net income
¥5.92bn
FY2016FY2025
Free cash flow
¥12.31bn
FY2016FY2025
Shareholders' equity
¥26.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.14bn | ¥55.91bn | ¥43.30bn | ¥40.46bn | ¥36.71bn | ¥24.08bn | ¥19.67bn | ¥19.49bn | ¥19.41bn | ¥19.98bn |
| Gross profit | ¥26.80bn | ¥22.04bn | ¥17.96bn | ¥17.20bn | ¥16.76bn | ¥12.74bn | ¥10.95bn | ¥11.28bn | ¥11.21bn | ¥12.02bn |
| Operating income | ¥9.52bn | ¥7.01bn | ¥6.66bn | ¥6.60bn | ¥5.88bn | ¥3.67bn | ¥2.54bn | ¥3.22bn | ¥3.11bn | ¥4.10bn |
| Net income | ¥5.92bn | ¥4.49bn | ¥4.37bn | ¥4.35bn | ¥3.63bn | ¥1.90bn | ¥1.40bn | ¥1.71bn | ¥1.77bn | ¥2.18bn |
| Diluted earnings per share | 65.32 | 46.78 | 46.17 | 41.57 | 32.47 | 17.04 | 12.61 | 15.50 | 15.64 | 22.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.78bn | ¥44.37bn | ¥37.90bn | ¥37.62bn | ¥36.82bn | ¥33.28bn | ¥29.32bn | ¥27.45bn | ¥27.70bn | ¥25.63bn |
| Cash and short-term investments | ¥23.10bn | ¥16.98bn | ¥19.57bn | ¥20.02bn | ¥20.62bn | ¥16.78bn | ¥14.70bn | ¥16.49bn | ¥15.79bn | ¥13.33bn |
| Total liabilities | ¥24.16bn | ¥18.20bn | ¥15.59bn | ¥14.71bn | ¥14.12bn | ¥13.64bn | ¥10.99bn | ¥10.03bn | ¥10.95bn | ¥13.49bn |
| Debt | — | — | — | — | — | — | — | — | ¥100.2m | ¥1.40bn |
| Shareholders' equity | ¥26.35bn | ¥25.90bn | ¥22.16bn | ¥22.51bn | ¥22.32bn | ¥19.32bn | ¥18.06bn | ¥17.21bn | ¥16.59bn | ¥12.01bn |
| Shares outstanding | 91m | 96m | 95m | 105m | 112m | 111m | 111m | 110m | 113m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.75bn | ¥4.85bn | ¥5.12bn | ¥4.52bn | ¥4.25bn | ¥4.12bn | ¥1.43bn | ¥2.85bn | ¥2.09bn | ¥5.77bn |
| Capital spending | −¥437.0m | −¥335.8m | −¥314.5m | −¥730.4m | −¥616.2m | −¥586.7m | −¥667.5m | −¥201.8m | −¥111.9m | −¥38.4m |
| Free cash flow | ¥12.31bn | ¥4.52bn | ¥4.80bn | ¥3.79bn | ¥3.63bn | ¥3.53bn | ¥758.7m | ¥2.65bn | ¥1.98bn | ¥5.73bn |
| Dividends paid | −¥2.18bn | −¥1.37bn | −¥1.22bn | −¥1.22bn | −¥835.7m | −¥639.2m | −¥719.7m | −¥714.7m | −¥350.8m | −¥350.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.79bn | ¥18.19bn | ¥16.66bn | ¥14.95bn | ¥16.55bn | ¥15.98bn | ¥15.47bn | ¥13.87bn |
| Gross profit | ¥8.20bn | ¥7.31bn | ¥6.42bn | ¥5.72bn | ¥7.81bn | ¥6.85bn | ¥5.25bn | ¥5.66bn |
| Operating income | ¥3.86bn | ¥3.23bn | ¥1.48bn | ¥2.20bn | ¥2.75bn | ¥3.08bn | ¥1.39bn | ¥1.76bn |
| Net income | ¥2.66bn | ¥2.16bn | ¥1.36bn | ¥859.5m | ¥1.69bn | ¥2.01bn | ¥891.0m | ¥1.04bn |
| Diluted earnings per share | 29.34 | 23.75 | 14.99 | 9.48 | 18.65 | 22.20 | 9.29 | 10.88 |
| Total assets | ¥59.73bn | ¥52.72bn | ¥50.78bn | ¥49.98bn | ¥53.54bn | ¥44.64bn | ¥44.37bn | ¥44.44bn |
| Cash and short-term investments | ¥28.90bn | ¥21.23bn | ¥23.10bn | ¥22.08bn | ¥23.29bn | ¥15.86bn | ¥16.98bn | ¥17.28bn |
| Shareholders' equity | ¥29.66bn | ¥26.86bn | ¥26.35bn | ¥24.86bn | ¥25.30bn | ¥23.20bn | ¥25.90bn | ¥24.88bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 21.6% | 12.8% |
| Operating income | 13.0% | 21.0% | 8.5% |
| Net income | 10.9% | 25.6% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 41.2% | 42.9% | 47.1% |
| Operating margin | 13.8% | 14.6% | 14.9% | 15.6% |
| Net margin | 8.7% | 9.4% | 9.3% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 14.3 | 9.9 | 11.0 | 12.9 | 20.3 | 26.6 | 15.8 | 22.9 |
| Price to sales | 1.5 | 1.1 | 1.0 | 1.2 | 1.3 | 1.6 | 1.9 | 1.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 41.00 | 14.25 | 12.25 | 11.00 | 7.25 | 5.75 | 6.50 |
- 2-for-1 split · 30 Mar 2026
- 2-for-1 split · 28 Mar 2025
- 2-for-1 split · 27 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.