S 
239
-0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.54bn
FY2017FY2026
Net income
¥269.9m
FY2017FY2026
Free cash flow
¥925.4m
FY2017FY2026
Shareholders' equity
¥4.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.54bn | ¥3.95bn | ¥3.60bn | ¥2.93bn | ¥1.96bn | ¥1.19bn | ¥2.01bn | ¥1.79bn | ¥1.38bn | ¥1.05bn |
| Gross profit | ¥3.50bn | ¥3.24bn | ¥3.02bn | ¥2.54bn | ¥1.69bn | ¥962.9m | ¥1.75bn | ¥1.58bn | ¥1.23bn | ¥958.0m |
| Operating income | ¥668.5m | ¥1.11bn | ¥1.04bn | ¥876.3m | ¥450.7m | −¥169.1m | ¥557.7m | ¥687.8m | ¥595.5m | ¥450.7m |
| Net income | ¥269.9m | ¥659.3m | ¥704.9m | ¥628.4m | ¥339.7m | −¥177.8m | ¥287.1m | ¥438.6m | ¥364.1m | ¥264.5m |
| Diluted earnings per share | 9.62 | 23.51 | 26.01 | 23.47 | 12.73 | -6.67 | 10.82 | 16.47 | 13.70 | 9.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.50bn | ¥6.15bn | ¥5.11bn | ¥4.27bn | ¥3.40bn | ¥2.74bn | ¥3.10bn | ¥2.84bn | ¥2.56bn | ¥2.09bn |
| Cash and short-term investments | ¥3.76bn | ¥5.00bn | ¥4.19bn | ¥3.93bn | ¥3.09bn | ¥2.34bn | ¥2.71bn | ¥2.37bn | ¥2.22bn | ¥1.95bn |
| Total liabilities | ¥6.74bn | ¥828.8m | ¥819.0m | ¥740.1m | ¥531.8m | ¥232.1m | ¥387.1m | ¥430.7m | ¥399.1m | ¥302.7m |
| Debt | ¥5.52bn | — | ¥216.8m | ¥252.4m | ¥194.5m | — | ¥708,000 | ¥2.7m | ¥4.6m | — |
| Shareholders' equity | ¥4.77bn | ¥5.33bn | ¥4.29bn | ¥3.53bn | ¥2.87bn | ¥2.51bn | ¥2.71bn | ¥2.41bn | ¥2.16bn | ¥1.79bn |
| Shares outstanding | 28m | 28m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥925.4m | ¥439.1m | ¥742.2m | ¥850.4m | ¥744.4m | −¥406.0m | ¥397.6m | ¥449.8m | ¥444.2m | ¥370.1m |
| Capital spending | — | −¥2.3m | −¥20.4m | −¥18.6m | −¥312,000 | −¥4.4m | −¥39.3m | −¥39.3m | −¥4.9m | −¥205,000 |
| Free cash flow | ¥925.4m | ¥436.8m | ¥721.8m | ¥831.8m | ¥744.1m | −¥410.4m | ¥358.3m | ¥410.4m | ¥439.3m | ¥369.9m |
| Dividends paid | −¥410.1m | −¥239.6m | — | — | — | — | — | −¥198.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.90bn | ¥1.92bn | ¥1.77bn | ¥908.8m | ¥943.8m | ¥1.03bn | ¥955.3m | ¥956.1m |
| Gross profit | ¥1.06bn | ¥1.05bn | ¥967.5m | ¥724.3m | ¥758.2m | ¥807.0m | ¥783.0m | ¥804.7m |
| Operating income | ¥103.4m | ¥191.1m | ¥115.3m | ¥178.3m | ¥183.8m | ¥256.6m | ¥254.6m | ¥284.9m |
| Net income | ¥15.6m | ¥44.4m | ¥16.0m | ¥86.0m | ¥123.5m | ¥103.6m | ¥161.3m | ¥192.4m |
| Diluted earnings per share | 0.56 | 1.58 | 0.57 | 3.07 | 4.41 | 3.69 | 5.95 | 7.10 |
| Total assets | ¥11.12bn | ¥11.50bn | ¥11.55bn | ¥11.70bn | ¥5.29bn | ¥6.15bn | ¥6.03bn | ¥5.29bn |
| Cash and short-term investments | ¥3.51bn | ¥3.76bn | ¥3.60bn | ¥3.69bn | ¥4.63bn | ¥5.00bn | ¥5.14bn | ¥4.42bn |
| Debt | ¥571.4m | ¥3.71bn | ¥571.4m | ¥4.00bn | — | — | — | — |
| Shareholders' equity | ¥4.36bn | ¥4.77bn | ¥4.74bn | ¥4.71bn | ¥4.59bn | ¥5.33bn | ¥5.29bn | ¥4.49bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.2% | 82.0% | 83.9% | 86.8% | 86.2% | 81.0% | — | — |
| Operating margin | 12.1% | 28.0% | 28.8% | 29.9% | 23.0% | -14.2% | — | — |
| Net margin | 4.9% | 16.7% | 19.6% | 21.4% | 17.3% | -15.0% | — | — |
| Return on equity | 5.7% | 12.4% | 16.4% | 17.8% | 11.8% | -7.1% | — | — |
| Return on assets | 2.3% | 10.7% | 13.8% | 14.7% | 10.0% | -6.5% | — | — |
| Free cash flow yield | — | 4.8% | 8.6% | 9.9% | 8.5% | -4.6% | 5.0% | — |
| Revenue growth | 40.2% | 9.7% | 22.9% | 49.6% | 64.8% | -41.0% | — | — |
| Earnings growth | -59.1% | -6.5% | 12.2% | 85.0% | -291.1% | -161.9% | — | — |
| Current ratio | 2.50x | 7.36x | 5.91x | 5.74x | 6.22x | 12.55x | — | — |
| Debt to equity | 0.78x | 0.00x | 0.05x | 0.07x | 0.07x | 0.00x | — | — |
| Equity ratio | 41.4% | 86.5% | 84.0% | 82.7% | 84.4% | 91.5% | — | — |
| Interest coverage | 23.52x | — | — | 143.56x | 592.19x | -42278.50x | 16899.36x | 9825.71x |
| Buybacks as a share of market value | 0.0% | -3.5% | -1.2% | -0.3% | -0.1% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.7% | 36.1% | 20.6% |
| Operating income | -8.6% | — | 7.6% |
| Net income | -24.6% | — | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.0% | 76.8% | 78.0% | 80.9% |
| Operating margin | 18.7% | 23.0% | 20.7% | 25.1% |
| Net margin | 9.8% | 14.1% | 12.6% | 15.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.8 | 30.1 | 13.0 | 27.6 | 33.7 | -51.5 | 28.4 | 33.9 | 38.8 | 108.3 |
| Price to sales | 1.4 | 5.0 | 2.5 | 5.9 | 5.8 | 7.7 | 4.0 | 8.3 | 10.3 | 27.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 30.00 | 5.00 |
- 3-for-1 split · 28 Mar 2018
- 3-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.