C 
904
+3.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.39bn
FY2016FY2025
Net income
¥7.53bn
FY2016FY2025
Free cash flow
¥3.53bn
FY2016FY2025
Shareholders' equity
¥41.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.39bn | ¥37.02bn | ¥20.02bn | ¥10.14bn | ¥15.65bn | ¥10.54bn | ¥5.99bn | ¥2.60bn | ¥1.98bn | ¥1.55bn |
| Operating income | ¥12.67bn | ¥11.04bn | ¥5.56bn | ¥4.64bn | ¥6.05bn | ¥4.20bn | ¥1.01bn | ¥513.5m | ¥331.3m | ¥186.7m |
| Net income | ¥7.53bn | ¥4.33bn | ¥3.86bn | ¥3.09bn | ¥4.10bn | ¥2.05bn | ¥476.6m | ¥343.7m | ¥229.9m | ¥118.5m |
| Diluted earnings per share | 107.49 | 58.79 | 52.40 | 42.04 | 58.78 | 31.64 | 15.81 | 5.95 | 3.98 | 2.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥104.79bn | ¥89.33bn | ¥52.94bn | ¥42.73bn | ¥39.39bn | ¥17.09bn | ¥11.44bn | ¥2.27bn | ¥1.43bn | ¥1.24bn |
| Cash and short-term investments | ¥30.66bn | ¥38.44bn | ¥25.10bn | ¥31.79bn | ¥29.29bn | ¥8.17bn | ¥3.95bn | ¥1.56bn | ¥978.3m | ¥751.6m |
| Total liabilities | ¥63.54bn | ¥49.77bn | ¥16.47bn | ¥9.25bn | ¥8.93bn | ¥9.13bn | ¥5.59bn | ¥612.9m | ¥340.9m | ¥393.0m |
| Debt | ¥34.47bn | ¥24.02bn | ¥3.41bn | ¥1.68bn | ¥1.78bn | ¥2.71bn | ¥3.20bn | ¥146.8m | ¥80.2m | ¥78.6m |
| Shareholders' equity | ¥41.25bn | ¥39.55bn | ¥36.48bn | ¥33.48bn | ¥30.45bn | ¥7.96bn | ¥5.85bn | ¥1.66bn | ¥1.09bn | ¥850.0m |
| Shares outstanding | 70m | 74m | 74m | 74m | 70m | 65m | 30m | 58m | 58m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.54bn | ¥11.30bn | −¥1.14bn | ¥3.74bn | ¥3.80bn | ¥4.63bn | ¥138.7m | ¥245.6m | ¥326.6m | ¥56.7m |
| Capital spending | −¥1.01bn | −¥2.22bn | −¥3.19bn | −¥723.0m | −¥585.0m | −¥281.3m | −¥232.2m | −¥29.2m | −¥53.0m | −¥4.7m |
| Free cash flow | ¥3.53bn | ¥9.07bn | −¥4.33bn | ¥3.02bn | ¥3.22bn | ¥4.35bn | −¥93.5m | ¥216.4m | ¥273.6m | ¥52.0m |
| Dividends paid | −¥1.35bn | −¥722.0m | −¥324.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.26bn | ¥12.36bn | ¥9.91bn | ¥11.45bn | ¥18.43bn | ¥8.37bn | ¥8.14bn | ¥8.22bn |
| Operating income | ¥8.06bn | ¥1.79bn | ¥697.0m | ¥1.28bn | ¥9.21bn | ¥1.36bn | ¥880.0m | ¥664.0m |
| Net income | ¥5.32bn | ¥1.09bn | ¥469.0m | −¥728.0m | ¥6.16bn | ¥672.0m | ¥1.43bn | −¥2.66bn |
| Diluted earnings per share | 76.47 | 15.69 | 6.74 | -10.46 | 88.48 | 9.61 | 20.03 | -36.72 |
| Total assets | ¥126.35bn | ¥120.65bn | ¥100.12bn | ¥104.79bn | ¥144.88bn | ¥83.80bn | ¥75.95bn | ¥89.33bn |
| Cash and short-term investments | ¥26.08bn | ¥25.87bn | ¥28.35bn | ¥30.66bn | ¥30.84bn | ¥25.90bn | ¥27.77bn | ¥38.44bn |
| Debt | ¥23.67bn | ¥25.06bn | ¥26.31bn | ¥27.75bn | ¥18.69bn | ¥19.26bn | ¥18.83bn | ¥19.73bn |
| Shareholders' equity | ¥47.25bn | ¥42.07bn | ¥41.04bn | ¥41.25bn | ¥41.98bn | ¥35.82bn | ¥36.29bn | ¥39.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.0% | 34.5% | 41.9% |
| Operating income | 39.8% | 24.7% | 57.5% |
| Net income | 34.5% | 29.7% | 57.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.4% | 29.9% | 31.6% | 30.2% |
| Net margin | 14.2% | 16.6% | 17.9% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 20.3 | 27.1 | 51.8 | 32.3 | 111.4 | 46.0 | 162.9 | 116.3 | 113.7 |
| Price to sales | 1.5 | 2.4 | 5.2 | 15.8 | 8.5 | 21.7 | 3.7 | 21.5 | 13.5 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 43.90 | 12.00 | 7.00 | 4.50 |
- 2-for-1 split · 29 Dec 2020
- 2-for-1 split · 28 Aug 2020
- 2-for-1 split · 26 Dec 2018
- 2-for-1 split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.