H 
0.23
+3.14%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$113.9m
FY2015FY2024
Net income
HK$15.3m
FY2015FY2024
Free cash flow
HK$6.7m
FY2015FY2024
Shareholders' equity
HK$52.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$113.9m | HK$94.2m | HK$100.4m | HK$175.0m | HK$203.5m | HK$300.1m | HK$262.5m | HK$311.2m | HK$394.2m | HK$485.3m |
| Operating income | HK$2.8m | −HK$7.9m | −HK$21.8m | HK$601,000 | −HK$56.6m | −HK$63.1m | −HK$63.9m | HK$13.5m | HK$14.9m | HK$19.8m |
| Net income | HK$15.3m | −HK$11.5m | −HK$26.8m | −HK$5.5m | −HK$59.2m | −HK$105.5m | −HK$74.2m | HK$9.2m | HK$10.6m | HK$16.7m |
| Diluted earnings per share | 0.02 | -0.01 | -0.03 | -0.01 | -0.07 | -0.13 | -0.09 | 0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$66.3m | HK$182.3m | HK$222.2m | HK$288.4m | HK$294.4m | HK$328.0m | HK$482.9m | HK$636.0m | HK$643.0m | HK$640.3m |
| Cash and short-term investments | HK$26.9m | HK$33.5m | HK$38.0m | HK$46.0m | HK$70.4m | HK$59.7m | HK$23.9m | HK$70.5m | HK$50.4m | HK$68.7m |
| Total liabilities | HK$14.3m | HK$75.1m | HK$103.4m | HK$140.9m | HK$141.4m | HK$116.3m | HK$148.3m | HK$219.0m | HK$246.4m | HK$239.0m |
| Debt | HK$2.2m | HK$60.1m | HK$80.9m | HK$94.3m | HK$85.3m | HK$40.1m | HK$32.5m | HK$87.0m | HK$69.8m | HK$37.1m |
| Shareholders' equity | HK$52.0m | HK$107.2m | HK$118.7m | HK$147.4m | HK$153.0m | HK$211.7m | HK$334.6m | HK$416.9m | HK$396.6m | HK$401.3m |
| Shares outstanding | 808m | 808m | 808m | 808m | 808m | 808m | 807m | 806m | 806m | 774m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$6.7m | HK$15.9m | HK$199,000 | −HK$30.6m | HK$3.1m | −HK$57.0m | −HK$1.2m | HK$6.3m | −HK$28.2m | HK$46.1m |
| Capital spending | −HK$17,000 | −HK$257,000 | −HK$4,000 | −HK$52,000 | −HK$23.6m | −HK$174,000 | −HK$2.7m | −HK$10.7m | −HK$5.0m | −HK$6.1m |
| Free cash flow | HK$6.7m | HK$15.6m | HK$195,000 | −HK$30.6m | −HK$20.5m | −HK$57.1m | −HK$3.9m | −HK$4.4m | −HK$33.2m | HK$40.0m |
| Dividends paid | −HK$60.7m | — | — | — | — | — | — | — | — | −HK$7.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$50.4m | HK$52.3m | HK$61.5m | HK$57.2m | HK$37.0m | HK$18.5m | HK$43.3m | HK$21.6m |
| Operating income | HK$2.6m | HK$865,000 | HK$2.7m | −HK$10.4m | HK$3.3m | HK$380,000 | −HK$11.9m | −HK$4.6m |
| Net income | HK$2.6m | HK$14.3m | HK$1.1m | −HK$12.2m | HK$766,000 | HK$383,000 | −HK$14.3m | −HK$7.2m |
| Diluted earnings per share | 0.00 | 0.02 | 0.00 | -0.02 | 0.00 | — | -0.02 | -0.01 |
| Total assets | HK$66.6m | HK$66.3m | HK$179.8m | HK$182.3m | HK$210.6m | HK$210.6m | HK$222.2m | HK$222.2m |
| Cash and short-term investments | HK$31.8m | HK$26.9m | HK$38.9m | HK$33.5m | HK$35.1m | HK$35.1m | HK$38.0m | HK$38.0m |
| Debt | — | — | HK$54.8m | HK$56.1m | HK$67.1m | HK$67.1m | HK$77.2m | HK$6.3m |
| Shareholders' equity | HK$54.8m | HK$52.0m | HK$108.2m | HK$107.2m | HK$119.1m | HK$119.1m | HK$118.7m | HK$118.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.3% | -17.6% | -15.4% |
| Operating income | 67.4% | — | -22.9% |
| Net income | — | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.4% | -5.4% | -14.8% | -4.1% |
| Net margin | 1.9% | -5.9% | -19.6% | -6.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | -1.2 | -0.9 | -7.0 | -0.3 | -0.3 | -0.6 | 9.0 | 6.3 | 3.3 |
| Price to sales | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.075 | 0.01 | 0.005 | 0.007 | 0.018 | 0.01 | 0.004 |
- 3-for-1 split · 17 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.