I 
876
+0.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.83bn
FY2017FY2026
Net income
¥954.0m
FY2017FY2026
Free cash flow
−¥2.42bn
FY2017FY2026
Shareholders' equity
¥17.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.83bn | ¥20.90bn | ¥20.87bn | ¥21.74bn | ¥20.23bn | ¥21.24bn | ¥23.42bn | ¥22.64bn | ¥22.62bn | ¥22.59bn |
| Gross profit | ¥5.42bn | ¥5.47bn | ¥5.49bn | ¥5.66bn | ¥5.06bn | ¥4.98bn | ¥5.09bn | ¥4.53bn | ¥4.67bn | ¥4.58bn |
| Operating income | ¥1.18bn | ¥1.31bn | ¥1.30bn | ¥1.42bn | ¥1.10bn | ¥873.0m | ¥670.0m | ¥392.0m | ¥504.0m | ¥549.0m |
| Net income | ¥954.0m | ¥771.0m | ¥951.0m | ¥1.02bn | ¥994.0m | ¥660.0m | ¥502.0m | ¥272.0m | ¥415.0m | ¥411.0m |
| Diluted earnings per share | 94.70 | 77.11 | 95.53 | 100.34 | 98.71 | 65.29 | 49.57 | 26.53 | 40.29 | 39.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.16bn | ¥23.35bn | ¥20.56bn | ¥19.67bn | ¥19.81bn | ¥19.13bn | ¥18.47bn | ¥18.38bn | ¥17.61bn | ¥17.83bn |
| Cash and short-term investments | ¥2.67bn | ¥2.82bn | ¥3.14bn | ¥2.76bn | ¥3.98bn | ¥2.92bn | ¥2.34bn | ¥2.54bn | ¥2.70bn | ¥3.05bn |
| Total liabilities | ¥10.20bn | ¥6.59bn | ¥4.33bn | ¥4.33bn | ¥5.00bn | ¥5.05bn | ¥4.88bn | ¥5.07bn | ¥4.71bn | ¥5.58bn |
| Debt | ¥4.84bn | ¥2.19bn | ¥71.0m | ¥82.0m | ¥93.0m | ¥104.0m | ¥4.0m | ¥55.0m | ¥191.0m | ¥436.0m |
| Shareholders' equity | ¥17.87bn | ¥16.59bn | ¥16.21bn | ¥15.32bn | ¥14.79bn | ¥14.06bn | ¥13.58bn | ¥13.29bn | ¥12.88bn | ¥12.24bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.03bn | ¥1.71bn | ¥1.97bn | ¥807.0m | ¥1.56bn | ¥1.60bn | ¥736.0m | ¥552.0m | ¥848.0m | ¥1.33bn |
| Capital spending | −¥3.45bn | −¥1.83bn | −¥1.44bn | −¥1.32bn | −¥369.0m | −¥728.0m | −¥566.0m | −¥413.0m | −¥942.0m | −¥358.0m |
| Free cash flow | −¥2.42bn | −¥128.0m | ¥531.0m | −¥509.0m | ¥1.19bn | ¥869.0m | ¥170.0m | ¥139.0m | −¥94.0m | ¥969.0m |
| Dividends paid | −¥298.0m | −¥351.0m | −¥299.0m | −¥300.0m | −¥202.0m | −¥151.0m | −¥143.0m | −¥124.0m | −¥102.0m | −¥106.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.82bn | ¥5.52bn | ¥5.35bn | ¥4.76bn | ¥6.09bn | ¥5.64bn | ¥5.07bn | ¥5.13bn |
| Gross profit | ¥1.55bn | ¥1.33bn | ¥1.16bn | ¥1.01bn | ¥1.83bn | ¥1.57bn | ¥1.23bn | ¥1.30bn |
| Operating income | ¥452.0m | ¥237.0m | ¥16.0m | −¥93.0m | ¥703.0m | ¥512.0m | ¥90.0m | ¥194.0m |
| Net income | ¥325.0m | ¥142.0m | −¥33.0m | −¥85.0m | ¥620.0m | ¥452.0m | ¥10.0m | ¥10.0m |
| Diluted earnings per share | 32.26 | 14.10 | -3.28 | -8.50 | 62.01 | 45.21 | 1.00 | 1.00 |
| Total assets | ¥27.78bn | ¥28.01bn | ¥28.16bn | ¥25.67bn | ¥24.51bn | ¥24.30bn | ¥23.35bn | ¥23.94bn |
| Cash and short-term investments | ¥2.11bn | ¥2.18bn | ¥2.67bn | ¥3.06bn | ¥2.86bn | ¥2.86bn | ¥2.82bn | ¥3.40bn |
| Debt | ¥5.18bn | ¥1.66bn | ¥4.84bn | ¥2.84bn | ¥2.04bn | ¥2.06bn | ¥2.09bn | ¥2.73bn |
| Shareholders' equity | ¥18.13bn | ¥17.73bn | ¥17.87bn | ¥17.48bn | ¥17.54bn | ¥16.98bn | ¥16.59bn | ¥16.39bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 26.1% | 26.3% | 26.0% | 25.0% | 23.4% | — |
| Operating margin | 5.2% | 6.3% | 6.3% | 6.5% | 5.4% | 4.1% | — |
| Net margin | 4.4% | 3.7% | 4.6% | 4.7% | 4.9% | 3.1% | — |
| Return on equity | 5.3% | 4.6% | 5.9% | 6.6% | 6.7% | 4.7% | — |
| Return on assets | 3.4% | 3.3% | 4.6% | 5.2% | 5.0% | 3.5% | — |
| Free cash flow yield | 51.4% | 41.0% | 39.5% | 24.2% | 22.1% | 26.6% | — |
| Revenue growth | 4.4% | 0.2% | -4.0% | 7.4% | -4.7% | -9.3% | — |
| Earnings growth | 23.7% | -18.9% | -6.4% | 2.2% | 50.6% | 31.5% | — |
| Current ratio | 1.07x | 1.47x | 2.32x | 2.26x | 2.29x | 2.12x | — |
| Debt to equity | 0.27x | 0.13x | 0.00x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 63.5% | 71.1% | 78.8% | 77.9% | 74.7% | 73.5% | — |
| Interest coverage | 27.76x | 68.84x | — | 1423.00x | 1098.00x | 873.00x | 670.00x |
| Buybacks as a share of market value | -0.8% | -0.4% | 1.7% | -0.6% | 0.4% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 0.6% | -0.6% |
| Operating income | -6.1% | 6.2% | 7.1% |
| Net income | -2.1% | 7.6% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 25.8% | 25.3% | 23.1% |
| Operating margin | 5.8% | 6.1% | 5.7% | 4.1% |
| Net margin | 4.0% | 4.3% | 4.2% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 13.1 | 10.8 | 12.3 | 8.9 | 12.1 | 17.3 | 23.0 | 13.2 | 13.0 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 35.00 | 30.00 | 30.00 | 20.00 | 15.00 | 12.00 | 12.00 |
- 2-to-1 reverse split · 27 Jul 2016
- 2-for-1 split · 26 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.