O 
753
+3.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.95bn
FY2017FY2026
Net income
¥366.0m
FY2017FY2026
Free cash flow
−¥209.5m
FY2017FY2026
Shareholders' equity
¥5.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.95bn | ¥5.94bn | ¥5.74bn | ¥5.42bn | ¥4.98bn | ¥4.80bn | ¥5.26bn | ¥5.22bn | ¥5.03bn | ¥4.97bn |
| Gross profit | ¥1.59bn | ¥1.50bn | ¥1.51bn | ¥1.38bn | ¥1.35bn | ¥1.33bn | ¥1.42bn | ¥1.31bn | ¥1.39bn | ¥1.48bn |
| Operating income | ¥354.0m | ¥274.1m | ¥344.3m | ¥268.9m | ¥254.7m | ¥270.1m | ¥312.5m | ¥201.8m | ¥283.7m | ¥396.1m |
| Net income | ¥366.0m | −¥109.8m | ¥248.6m | ¥26.3m | ¥130.3m | ¥163.8m | ¥153.8m | ¥121.6m | ¥173.5m | ¥247.5m |
| Diluted earnings per share | 102.75 | -30.82 | 69.79 | 7.38 | 36.57 | 34.04 | 31.96 | 25.28 | 36.07 | 51.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.57bn | ¥6.89bn | ¥7.76bn | ¥7.28bn | ¥7.76bn | ¥7.52bn | ¥7.60bn | ¥7.48bn | ¥7.50bn | ¥7.22bn |
| Cash and short-term investments | ¥2.31bn | ¥2.76bn | ¥3.15bn | ¥2.81bn | ¥3.46bn | ¥3.38bn | ¥3.66bn | ¥3.26bn | ¥3.37bn | ¥3.13bn |
| Total liabilities | ¥1.46bn | ¥2.01bn | ¥2.67bn | ¥2.43bn | ¥2.22bn | ¥2.05bn | ¥2.27bn | ¥2.25bn | ¥2.33bn | ¥2.18bn |
| Debt | ¥264.2m | ¥227.1m | ¥277.9m | ¥106.1m | ¥126.6m | ¥34.9m | ¥35.2m | ¥88.3m | ¥87.6m | ¥192.5m |
| Shareholders' equity | ¥5.10bn | ¥4.88bn | ¥5.09bn | ¥4.85bn | ¥5.55bn | ¥5.47bn | ¥5.33bn | ¥5.23bn | ¥5.17bn | ¥5.04bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥93.8m | −¥148.5m | ¥633.9m | ¥319.0m | ¥328.3m | ¥148.5m | ¥467.2m | ¥344.8m | ¥349.1m | ¥370.8m |
| Capital spending | −¥115.7m | −¥74.9m | −¥216.9m | −¥229.3m | −¥182.6m | −¥345.8m | −¥69.6m | −¥252.4m | −¥110.1m | −¥43.0m |
| Free cash flow | −¥209.5m | −¥223.4m | ¥416.9m | ¥89.7m | ¥145.8m | −¥197.3m | ¥397.6m | ¥92.4m | ¥239.0m | ¥327.7m |
| Dividends paid | −¥177.3m | −¥106.3m | −¥35.9m | −¥48.2m | −¥48.1m | −¥48.0m | −¥48.0m | −¥48.0m | −¥48.2m | −¥48.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.55bn | ¥1.42bn | ¥1.58bn | ¥1.44bn | ¥1.51bn | ¥1.41bn | ¥1.61bn | ¥1.45bn |
| Gross profit | ¥456.0m | ¥402.0m | ¥435.2m | ¥403.2m | ¥390.1m | ¥381.1m | ¥410.1m | ¥382.2m |
| Operating income | ¥132.4m | ¥116.0m | ¥120.2m | ¥73.6m | ¥71.2m | ¥69.8m | ¥80.6m | ¥75.4m |
| Net income | ¥88.1m | ¥192.7m | ¥80.9m | ¥41.1m | ¥51.2m | −¥240.7m | ¥53.1m | ¥46.0m |
| Diluted earnings per share | 24.74 | 54.11 | 22.71 | 11.55 | 14.38 | -67.58 | 14.90 | 12.92 |
| Total assets | ¥6.69bn | ¥6.57bn | ¥6.96bn | ¥6.97bn | ¥6.99bn | ¥6.89bn | ¥7.15bn | ¥7.08bn |
| Cash and short-term investments | ¥2.39bn | ¥2.31bn | ¥2.65bn | ¥2.69bn | ¥2.73bn | ¥2.76bn | ¥2.57bn | ¥2.54bn |
| Debt | — | ¥66.0m | — | — | — | ¥51.6m | — | — |
| Shareholders' equity | ¥5.13bn | ¥5.10bn | ¥4.91bn | ¥4.82bn | ¥4.75bn | ¥4.88bn | ¥5.12bn | ¥5.06bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 25.2% | 26.2% | 25.4% | 27.2% | 27.8% |
| Operating margin | 5.9% | 4.6% | 6.0% | 5.0% | 5.1% | 5.6% |
| Net margin | 6.1% | -1.8% | 4.3% | 0.5% | 2.6% | 3.4% |
| Return on equity | 7.2% | -2.2% | 4.9% | 0.5% | 2.3% | 3.0% |
| Return on assets | 5.6% | -1.6% | 3.2% | 0.4% | 1.7% | 2.2% |
| Free cash flow yield | 0.8% | -2.8% | 32.2% | 20.7% | 19.3% | 13.8% |
| Revenue growth | 0.2% | 3.5% | 5.8% | 8.9% | 3.7% | -8.8% |
| Earnings growth | -433.3% | -144.2% | 845.4% | -79.8% | -20.5% | 6.5% |
| Current ratio | 6.17x | 3.73x | 2.72x | 2.72x | 3.43x | 3.48x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 77.7% | 70.8% | 65.6% | 66.6% | 71.5% | 72.8% |
| Interest coverage | 73.14x | 72.87x | 92.38x | 157.25x | 133.01x | 641.52x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 26.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.4% | 1.3% |
| Operating income | 9.6% | 5.6% | 1.7% |
| Net income | 140.5% | 17.4% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 25.9% | 26.4% | 26.7% |
| Operating margin | 5.3% | 5.4% | 5.4% | 5.6% |
| Net margin | 2.2% | 2.3% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | -25.6 | 12.3 | 104.6 | 13.9 | 17.2 | 18.0 | 35.2 | 26.6 | 13.6 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.8 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 1.1-for-1 split · 26 Sept 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.