GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Pack 3950.T · JPY

Materials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,518

+2.85%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥103.13bn

FY2016FY2025

Net income

¥6.02bn

FY2016FY2025

Free cash flow

¥4.07bn

FY2016FY2025

Shareholders' equity

¥77.00bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue¥103.13bn¥101.46bn¥97.71bn¥89.06bn¥79.69bn¥78.44bn¥95.50bn¥93.13bn¥90.31bn¥89.17bn
Gross profit¥25.45bn¥25.03bn¥24.30bn¥21.25bn¥18.63bn¥17.95bn¥22.76bn¥21.93bn¥21.54bn¥20.54bn
Research and development¥457.0m¥464.0m¥413.0m¥386.0m¥391.0m¥414.0m¥416.0m¥410.0m¥385.0m¥391.0m
Operating income¥7.21bn¥8.02bn¥7.74bn¥5.97bn¥4.14bn¥3.28bn¥6.85bn¥6.92bn¥7.27bn¥6.49bn
Net income¥6.02bn¥6.32bn¥5.65bn¥4.06bn¥2.82bn¥2.39bn¥4.70bn¥4.97bn¥5.21bn¥4.54bn
Diluted earnings per share107.40111.5698.94213.34148.5941.9481.6384.2888.4377.10

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets¥104.21bn¥103.29bn¥98.85bn¥94.36bn¥87.42bn¥83.56bn¥88.45bn¥86.52bn¥81.93bn¥76.29bn
Cash and short-term investments¥26.06bn¥23.67bn¥24.42bn¥28.66bn¥27.08bn¥22.33bn¥24.32bn¥21.76bn¥23.41bn¥19.00bn
Total liabilities¥27.21bn¥28.80bn¥27.69bn¥29.00bn¥25.39bn¥23.82bn¥29.95bn¥29.75bn¥28.47bn¥27.69bn
Debt¥462.0m¥116.0m¥68.0m¥136.0m¥210.0m¥187.0m¥110.0m¥353.0m¥52.0m¥61.0m
Shareholders' equity¥77.00bn¥74.48bn¥71.16bn¥65.37bn¥62.02bn¥59.71bn¥58.46bn¥56.69bn¥53.43bn¥48.58bn
Shares outstanding56m57m57m19m19m57m58m59m59m59m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations¥6.86bn¥7.10bn¥4.44bn¥5.38bn¥7.22bn¥3.15bn¥6.60bn¥6.74bn¥6.87bn¥6.59bn
Capital spending−¥2.79bn−¥4.77bn−¥5.58bn−¥3.54bn−¥3.73bn−¥3.00bn−¥1.54bn−¥1.22bn−¥1.37bn−¥1.62bn
Free cash flow¥4.07bn¥2.33bn−¥1.14bn¥1.84bn¥3.48bn¥157.0m¥5.05bn¥5.52bn¥5.50bn¥4.97bn
Dividends paid−¥2.33bn−¥2.03bn−¥1.33bn−¥1.04bn−¥1.04bn−¥1.14bn−¥966.0m−¥981.0m−¥980.0m−¥980.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥26.10bn¥24.04bn¥31.52bn¥24.22bn¥24.43bn¥22.95bn¥31.42bn¥23.42bn
Gross profit¥6.24bn¥5.62bn¥7.89bn¥5.65bn¥5.82bn¥5.51bn¥7.77bn¥5.54bn
Operating income¥1.71bn¥1.26bn¥2.93bn¥1.42bn¥1.59bn¥1.29bn¥3.06bn¥1.42bn
Net income¥1.17bn¥864.0m¥2.58bn¥1.02bn¥1.43bn¥994.0m¥2.33bn¥985.0m
Diluted earnings per share21.1515.5745.9618.1525.5717.7241.1917.40
Total assets¥98.52bn¥96.44bn¥104.21bn¥98.06bn¥98.53bn¥96.19bn¥103.29bn¥97.14bn
Cash and short-term investments¥22.00bn¥23.86bn¥26.06bn¥24.34bn¥26.39bn¥23.24bn¥23.67bn¥24.30bn
Debt¥393.0m¥128.0m¥367.0m¥33.0m¥33.0m¥83.0m¥63.0m¥33.0m
Shareholders' equity¥77.51bn¥76.80bn¥77.00bn¥75.44bn¥75.11bn¥73.91bn¥74.48bn¥72.09bn

Financial ratios

Data as of 12 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin24.7%24.7%24.9%23.9%23.4%22.9%
Operating margin7.0%7.9%7.9%6.7%5.2%4.2%
Net margin5.8%6.2%5.8%4.6%3.5%3.0%
Return on equity7.8%8.5%7.9%6.2%4.6%4.0%
Return on assets5.8%6.1%5.7%4.3%3.2%2.9%
Free cash flow yield11.8%14.4%12.1%32.3%39.6%7.4%
Revenue growth1.6%3.8%9.7%11.8%1.6%-17.9%
Earnings growth-4.6%11.7%39.3%43.7%18.1%-49.1%
Current ratio2.39x2.16x2.22x2.36x2.49x2.46x
Debt to equity0.00x0.00x0.00x0.00x0.00x0.00x
Equity ratio73.9%72.1%72.0%69.3%70.9%71.5%
Interest coverage1029.71x2671.67x7744.00x5973.00x4145.00x3276.00x
R&D as a share of sales0.4%0.5%0.4%0.4%0.5%0.5%
Buybacks as a share of market value0.9%0.9%-200.3%-0.1%66.7%0.9%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.0%5.6%1.6%
Operating income6.5%17.1%1.5%
Net income14.1%20.3%4.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.7%24.5%24.1%23.8%
Operating margin7.4%7.4%6.6%7.0%
Net margin6.0%5.6%5.0%5.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings12.010.711.43.86.022.516.112.013.711.3
Price to sales0.70.70.70.20.20.70.80.60.80.6

Dividends and splits

Per share, in the currency the company pays

Paid for 25 years. Last went ex-dividend on 29 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year17.0063.33335.66723.33318.33318.33320.0016.667
  • 3-for-1 split · 27 Jun 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.