1,518
+2.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥103.13bn
FY2016FY2025
Net income
¥6.02bn
FY2016FY2025
Free cash flow
¥4.07bn
FY2016FY2025
Shareholders' equity
¥77.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥103.13bn | ¥101.46bn | ¥97.71bn | ¥89.06bn | ¥79.69bn | ¥78.44bn | ¥95.50bn | ¥93.13bn | ¥90.31bn | ¥89.17bn |
| Gross profit | ¥25.45bn | ¥25.03bn | ¥24.30bn | ¥21.25bn | ¥18.63bn | ¥17.95bn | ¥22.76bn | ¥21.93bn | ¥21.54bn | ¥20.54bn |
| Research and development | ¥457.0m | ¥464.0m | ¥413.0m | ¥386.0m | ¥391.0m | ¥414.0m | ¥416.0m | ¥410.0m | ¥385.0m | ¥391.0m |
| Operating income | ¥7.21bn | ¥8.02bn | ¥7.74bn | ¥5.97bn | ¥4.14bn | ¥3.28bn | ¥6.85bn | ¥6.92bn | ¥7.27bn | ¥6.49bn |
| Net income | ¥6.02bn | ¥6.32bn | ¥5.65bn | ¥4.06bn | ¥2.82bn | ¥2.39bn | ¥4.70bn | ¥4.97bn | ¥5.21bn | ¥4.54bn |
| Diluted earnings per share | 107.40 | 111.56 | 98.94 | 213.34 | 148.59 | 41.94 | 81.63 | 84.28 | 88.43 | 77.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥104.21bn | ¥103.29bn | ¥98.85bn | ¥94.36bn | ¥87.42bn | ¥83.56bn | ¥88.45bn | ¥86.52bn | ¥81.93bn | ¥76.29bn |
| Cash and short-term investments | ¥26.06bn | ¥23.67bn | ¥24.42bn | ¥28.66bn | ¥27.08bn | ¥22.33bn | ¥24.32bn | ¥21.76bn | ¥23.41bn | ¥19.00bn |
| Total liabilities | ¥27.21bn | ¥28.80bn | ¥27.69bn | ¥29.00bn | ¥25.39bn | ¥23.82bn | ¥29.95bn | ¥29.75bn | ¥28.47bn | ¥27.69bn |
| Debt | ¥462.0m | ¥116.0m | ¥68.0m | ¥136.0m | ¥210.0m | ¥187.0m | ¥110.0m | ¥353.0m | ¥52.0m | ¥61.0m |
| Shareholders' equity | ¥77.00bn | ¥74.48bn | ¥71.16bn | ¥65.37bn | ¥62.02bn | ¥59.71bn | ¥58.46bn | ¥56.69bn | ¥53.43bn | ¥48.58bn |
| Shares outstanding | 56m | 57m | 57m | 19m | 19m | 57m | 58m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.86bn | ¥7.10bn | ¥4.44bn | ¥5.38bn | ¥7.22bn | ¥3.15bn | ¥6.60bn | ¥6.74bn | ¥6.87bn | ¥6.59bn |
| Capital spending | −¥2.79bn | −¥4.77bn | −¥5.58bn | −¥3.54bn | −¥3.73bn | −¥3.00bn | −¥1.54bn | −¥1.22bn | −¥1.37bn | −¥1.62bn |
| Free cash flow | ¥4.07bn | ¥2.33bn | −¥1.14bn | ¥1.84bn | ¥3.48bn | ¥157.0m | ¥5.05bn | ¥5.52bn | ¥5.50bn | ¥4.97bn |
| Dividends paid | −¥2.33bn | −¥2.03bn | −¥1.33bn | −¥1.04bn | −¥1.04bn | −¥1.14bn | −¥966.0m | −¥981.0m | −¥980.0m | −¥980.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.10bn | ¥24.04bn | ¥31.52bn | ¥24.22bn | ¥24.43bn | ¥22.95bn | ¥31.42bn | ¥23.42bn |
| Gross profit | ¥6.24bn | ¥5.62bn | ¥7.89bn | ¥5.65bn | ¥5.82bn | ¥5.51bn | ¥7.77bn | ¥5.54bn |
| Operating income | ¥1.71bn | ¥1.26bn | ¥2.93bn | ¥1.42bn | ¥1.59bn | ¥1.29bn | ¥3.06bn | ¥1.42bn |
| Net income | ¥1.17bn | ¥864.0m | ¥2.58bn | ¥1.02bn | ¥1.43bn | ¥994.0m | ¥2.33bn | ¥985.0m |
| Diluted earnings per share | 21.15 | 15.57 | 45.96 | 18.15 | 25.57 | 17.72 | 41.19 | 17.40 |
| Total assets | ¥98.52bn | ¥96.44bn | ¥104.21bn | ¥98.06bn | ¥98.53bn | ¥96.19bn | ¥103.29bn | ¥97.14bn |
| Cash and short-term investments | ¥22.00bn | ¥23.86bn | ¥26.06bn | ¥24.34bn | ¥26.39bn | ¥23.24bn | ¥23.67bn | ¥24.30bn |
| Debt | ¥393.0m | ¥128.0m | ¥367.0m | ¥33.0m | ¥33.0m | ¥83.0m | ¥63.0m | ¥33.0m |
| Shareholders' equity | ¥77.51bn | ¥76.80bn | ¥77.00bn | ¥75.44bn | ¥75.11bn | ¥73.91bn | ¥74.48bn | ¥72.09bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 24.7% | 24.9% | 23.9% | 23.4% | 22.9% |
| Operating margin | 7.0% | 7.9% | 7.9% | 6.7% | 5.2% | 4.2% |
| Net margin | 5.8% | 6.2% | 5.8% | 4.6% | 3.5% | 3.0% |
| Return on equity | 7.8% | 8.5% | 7.9% | 6.2% | 4.6% | 4.0% |
| Return on assets | 5.8% | 6.1% | 5.7% | 4.3% | 3.2% | 2.9% |
| Free cash flow yield | 11.8% | 14.4% | 12.1% | 32.3% | 39.6% | 7.4% |
| Revenue growth | 1.6% | 3.8% | 9.7% | 11.8% | 1.6% | -17.9% |
| Earnings growth | -4.6% | 11.7% | 39.3% | 43.7% | 18.1% | -49.1% |
| Current ratio | 2.39x | 2.16x | 2.22x | 2.36x | 2.49x | 2.46x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 73.9% | 72.1% | 72.0% | 69.3% | 70.9% | 71.5% |
| Interest coverage | 1029.71x | 2671.67x | 7744.00x | 5973.00x | 4145.00x | 3276.00x |
| R&D as a share of sales | 0.4% | 0.5% | 0.4% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.9% | 0.9% | -200.3% | -0.1% | 66.7% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 5.6% | 1.6% |
| Operating income | 6.5% | 17.1% | 1.5% |
| Net income | 14.1% | 20.3% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.7% | 24.5% | 24.1% | 23.8% |
| Operating margin | 7.4% | 7.4% | 6.6% | 7.0% |
| Net margin | 6.0% | 5.6% | 5.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 10.7 | 11.4 | 3.8 | 6.0 | 22.5 | 16.1 | 12.0 | 13.7 | 11.3 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.7 | 0.8 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 63.333 | 35.667 | 23.333 | 18.333 | 18.333 | 20.00 | 16.667 |
- 3-for-1 split · 27 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.