H 
1,180
+0.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.74bn
FY2016FY2025
Net income
¥151.7m
FY2016FY2025
Free cash flow
¥58.5m
FY2016FY2025
Shareholders' equity
¥9.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.74bn | ¥7.92bn | ¥9.88bn | ¥11.99bn | ¥9.57bn | ¥7.26bn | ¥7.41bn | ¥6.88bn | ¥7.10bn | ¥6.99bn |
| Gross profit | ¥1.64bn | ¥1.61bn | ¥2.71bn | ¥3.43bn | ¥2.51bn | ¥1.70bn | ¥1.68bn | ¥1.33bn | ¥1.38bn | ¥1.28bn |
| Operating income | ¥202.2m | ¥178.5m | ¥1.27bn | ¥1.97bn | ¥1.20bn | ¥445.6m | ¥417.9m | ¥168.2m | ¥196.0m | ¥215.5m |
| Net income | ¥151.7m | ¥161.2m | ¥748.0m | ¥1.27bn | ¥819.2m | ¥354.5m | ¥295.3m | ¥135.1m | −¥49.3m | ¥157.9m |
| Diluted earnings per share | 27.90 | 28.89 | 134.04 | 221.08 | 142.48 | 61.32 | 51.07 | 23.36 | -8.53 | 27.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.56bn | ¥11.22bn | ¥11.46bn | ¥11.98bn | ¥10.89bn | ¥9.52bn | ¥9.57bn | ¥9.24bn | ¥9.46bn | ¥9.12bn |
| Cash and short-term investments | ¥3.31bn | ¥3.81bn | ¥4.01bn | ¥4.13bn | ¥3.18bn | ¥2.18bn | ¥1.64bn | ¥1.23bn | ¥1.01bn | ¥844.1m |
| Total liabilities | ¥2.18bn | ¥1.88bn | ¥2.03bn | ¥3.07bn | ¥2.98bn | ¥2.32bn | ¥2.56bn | ¥2.43bn | ¥2.53bn | ¥2.19bn |
| Debt | ¥319.3m | ¥186.8m | ¥198.1m | ¥335.0m | ¥529.1m | ¥547.0m | ¥753.6m | ¥810.6m | ¥697.9m | ¥589.1m |
| Shareholders' equity | ¥9.37bn | ¥9.34bn | ¥9.43bn | ¥8.92bn | ¥7.91bn | ¥7.20bn | ¥7.01bn | ¥6.80bn | ¥6.94bn | ¥6.92bn |
| Shares outstanding | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥257.6m | ¥224.5m | ¥471.3m | ¥1.59bn | ¥1.10bn | ¥750.4m | ¥687.9m | ¥671.6m | ¥509.7m | ¥454.3m |
| Capital spending | −¥199.2m | −¥99.9m | −¥84.4m | −¥74.1m | −¥28.6m | −¥39.8m | −¥58.4m | −¥44.0m | −¥179.7m | −¥48.9m |
| Free cash flow | ¥58.5m | ¥124.6m | ¥386.9m | ¥1.51bn | ¥1.07bn | ¥710.7m | ¥629.5m | ¥627.6m | ¥330.0m | ¥405.4m |
| Dividends paid | −¥221.1m | −¥296.0m | −¥287.7m | −¥201.2m | −¥133.0m | −¥133.0m | −¥104.1m | −¥133.0m | −¥104.1m | −¥104.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.22bn | ¥1.92bn | ¥2.02bn | ¥1.92bn | ¥2.10bn | ¥1.70bn | ¥2.05bn | ¥2.06bn |
| Gross profit | ¥548.5m | ¥552.0m | ¥469.7m | ¥417.8m | ¥438.1m | ¥325.5m | ¥459.0m | ¥368.1m |
| Operating income | ¥185.5m | ¥189.5m | ¥168.5m | ¥64.6m | ¥75.7m | −¥51.6m | ¥119.1m | ¥5.7m |
| Net income | ¥138.4m | ¥134.9m | ¥66.2m | ¥25.5m | ¥63.6m | −¥3.7m | ¥109.4m | ¥6.3m |
| Diluted earnings per share | 25.74 | 25.08 | 12.18 | 4.70 | 11.70 | -0.67 | 19.59 | 1.14 |
| Total assets | ¥12.05bn | ¥12.17bn | ¥11.56bn | ¥11.28bn | ¥11.49bn | ¥11.15bn | ¥11.22bn | ¥11.20bn |
| Cash and short-term investments | ¥3.04bn | ¥3.25bn | ¥3.31bn | ¥3.41bn | ¥3.71bn | ¥3.89bn | ¥3.81bn | ¥3.35bn |
| Debt | — | — | ¥90.2m | — | — | — | ¥65.5m | — |
| Shareholders' equity | ¥9.53bn | ¥9.47bn | ¥9.37bn | ¥9.19bn | ¥9.27bn | ¥9.24bn | ¥9.34bn | ¥9.26bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 20.3% | 27.4% | 28.6% | 26.3% | 23.4% |
| Operating margin | 2.6% | 2.3% | 12.9% | 16.4% | 12.5% | 6.1% |
| Net margin | 2.0% | 2.0% | 7.6% | 10.6% | 8.6% | 4.9% |
| Return on equity | 1.6% | 1.7% | 7.9% | 14.3% | 10.4% | 4.9% |
| Return on assets | 1.3% | 1.4% | 6.5% | 10.6% | 7.5% | 3.7% |
| Free cash flow yield | 7.2% | 5.0% | 8.5% | 24.6% | 16.7% | 11.7% |
| Revenue growth | -2.2% | -19.9% | -17.7% | 25.4% | 31.8% | -2.1% |
| Earnings growth | -5.9% | -78.4% | -41.2% | 55.3% | 131.1% | 20.1% |
| Current ratio | 3.58x | 4.05x | 3.70x | 2.39x | 2.10x | 2.15x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.03x |
| Equity ratio | 81.1% | 83.2% | 82.3% | 74.4% | 72.6% | 75.7% |
| Interest coverage | 30.37x | 40.48x | 184.59x | 175.25x | 78.99x | 26.83x |
| Buybacks as a share of market value | 2.6% | -0.0% | 3.0% | -0.1% | 0.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | 1.3% | 1.0% |
| Operating income | -53.2% | -14.6% | -0.5% |
| Net income | -50.8% | -15.6% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 25.0% | 25.0% | 22.9% |
| Operating margin | 2.4% | 9.6% | 9.7% | 7.2% |
| Net margin | 2.0% | 6.2% | 6.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.5 | 24.7 | 6.7 | 3.9 | 3.9 | 7.3 | 8.6 | 16.1 | -61.5 | 16.6 |
| Price to sales | 0.9 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 53.00 | 50.00 | 35.00 | 23.00 | 23.00 | 18.00 | 18.00 |
- 1.1-for-1 split · 25 Dec 1991
- 6-for-5 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.