D 
2,400
+2.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.08bn
FY2016FY2025
Net income
¥3.18bn
FY2016FY2025
Free cash flow
¥3.30bn
FY2016FY2025
Shareholders' equity
¥46.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.08bn | ¥62.53bn | ¥58.03bn | ¥56.79bn | ¥56.30bn | ¥52.28bn | ¥55.38bn | ¥53.09bn | ¥49.75bn | ¥46.59bn |
| Gross profit | ¥13.70bn | ¥11.75bn | ¥10.48bn | ¥9.64bn | ¥9.53bn | ¥8.85bn | ¥8.36bn | ¥7.35bn | ¥7.75bn | ¥8.04bn |
| Research and development | ¥224.0m | ¥196.9m | ¥191.7m | ¥169.8m | ¥192.2m | ¥278.3m | ¥258.4m | ¥274.3m | ¥310.3m | ¥281.9m |
| Operating income | ¥2.88bn | ¥1.73bn | ¥1.93bn | ¥1.36bn | ¥1.22bn | ¥729.9m | ¥359.6m | −¥552.9m | ¥304.1m | ¥1.04bn |
| Net income | ¥3.18bn | ¥2.99bn | ¥1.61bn | ¥1.61bn | ¥1.40bn | ¥934.0m | ¥558.8m | −¥858.0m | ¥1.24bn | ¥1.15bn |
| Diluted earnings per share | 322.65 | 300.11 | 161.53 | 162.26 | 140.68 | 94.30 | 56.48 | -86.78 | 125.89 | 116.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.87bn | ¥76.54bn | ¥73.03bn | ¥68.05bn | ¥66.19bn | ¥66.86bn | ¥62.56bn | ¥64.13bn | ¥71.43bn | ¥64.83bn |
| Cash and short-term investments | ¥5.10bn | ¥3.92bn | ¥6.24bn | ¥4.48bn | ¥3.26bn | ¥2.23bn | ¥2.00bn | ¥1.64bn | ¥1.21bn | ¥964.5m |
| Total liabilities | ¥37.03bn | ¥30.49bn | ¥30.12bn | ¥27.39bn | ¥27.02bn | ¥27.65bn | ¥26.84bn | ¥27.33bn | ¥27.19bn | ¥26.06bn |
| Debt | ¥7.26bn | ¥3.64bn | ¥1.46bn | ¥1.53bn | ¥833.8m | ¥2.08bn | ¥2.19bn | ¥2.08bn | ¥1.48bn | ¥4.04bn |
| Shareholders' equity | ¥46.87bn | ¥45.86bn | ¥42.82bn | ¥40.59bn | ¥39.12bn | ¥39.17bn | ¥35.67bn | ¥36.77bn | ¥44.21bn | ¥38.73bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.23bn | ¥1.07bn | ¥5.78bn | ¥3.07bn | ¥4.30bn | ¥2.76bn | ¥2.66bn | ¥809.9m | ¥3.20bn | ¥2.55bn |
| Capital spending | −¥1.94bn | −¥2.18bn | −¥3.35bn | −¥1.92bn | −¥1.47bn | −¥1.29bn | −¥1.45bn | −¥1.96bn | −¥1.95bn | −¥2.16bn |
| Free cash flow | ¥3.30bn | −¥1.10bn | ¥2.44bn | ¥1.14bn | ¥2.82bn | ¥1.48bn | ¥1.22bn | −¥1.15bn | ¥1.25bn | ¥386.3m |
| Dividends paid | −¥700.0m | −¥595.5m | −¥496.6m | −¥496.2m | −¥495.3m | −¥494.4m | −¥493.8m | −¥499.3m | −¥389.4m | −¥395.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.38bn | ¥16.99bn | ¥19.25bn | ¥16.23bn | ¥16.51bn | ¥15.08bn | ¥17.55bn | ¥15.28bn |
| Gross profit | ¥4.46bn | ¥3.50bn | ¥3.76bn | ¥3.50bn | ¥3.41bn | ¥3.03bn | ¥3.52bn | ¥2.86bn |
| Operating income | ¥1.32bn | ¥698.9m | ¥624.4m | ¥840.1m | ¥816.9m | ¥600.6m | ¥446.5m | ¥486.7m |
| Net income | ¥1.07bn | ¥791.4m | ¥893.1m | ¥521.3m | ¥709.7m | ¥1.05bn | ¥693.5m | ¥4.1m |
| Diluted earnings per share | 109.36 | 80.96 | 90.67 | 52.92 | 72.05 | 107.01 | 69.67 | 0.42 |
| Total assets | ¥88.42bn | ¥84.57bn | ¥84.87bn | ¥82.05bn | ¥74.21bn | ¥73.83bn | ¥76.54bn | ¥75.83bn |
| Cash and short-term investments | ¥6.67bn | ¥5.16bn | ¥5.10bn | ¥4.67bn | ¥4.97bn | ¥4.59bn | ¥3.92bn | ¥3.83bn |
| Debt | ¥8.55bn | ¥7.58bn | ¥7.26bn | ¥7.06bn | ¥2.04bn | ¥2.13bn | ¥3.59bn | ¥3.68bn |
| Shareholders' equity | ¥49.39bn | ¥47.89bn | ¥46.87bn | ¥46.14bn | ¥44.98bn | ¥45.06bn | ¥45.86bn | ¥45.39bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 18.8% | 18.1% | 17.0% | 16.9% | 16.9% |
| Operating margin | 4.3% | 2.8% | 3.3% | 2.4% | 2.2% | 1.4% |
| Net margin | 4.7% | 4.8% | 2.8% | 2.8% | 2.5% | 1.8% |
| Return on equity | 6.8% | 6.5% | 3.8% | 4.0% | 3.6% | 2.4% |
| Return on assets | 3.7% | 3.9% | 2.2% | 2.4% | 2.1% | 1.4% |
| Free cash flow yield | 29.4% | 13.2% | 37.1% | 20.3% | 23.5% | 16.5% |
| Revenue growth | 7.3% | 7.8% | 2.2% | 0.9% | 7.7% | -5.6% |
| Earnings growth | 6.4% | 85.9% | -0.3% | 15.5% | 49.4% | 67.1% |
| Current ratio | 1.02x | 1.16x | 1.20x | 1.25x | 1.23x | 1.13x |
| Debt to equity | 0.15x | 0.08x | 0.03x | 0.04x | 0.02x | 0.05x |
| Equity ratio | 55.2% | 59.9% | 58.6% | 59.6% | 59.1% | 58.6% |
| Interest coverage | 14.73x | 11.97x | 31.26x | 50.50x | 71.36x | 18.07x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.5% |
| Buybacks as a share of market value | 1.0% | -0.1% | -0.1% | -0.1% | -0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 5.1% | 3.8% |
| Operating income | 28.6% | 31.6% | 16.3% |
| Net income | 25.4% | 27.8% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 18.6% | 18.1% | 17.0% |
| Operating margin | 3.6% | 3.2% | 2.8% | 1.9% |
| Net margin | 4.8% | 3.8% | 3.3% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 6.0 | 9.2 | 7.7 | 9.4 | 14.2 | 26.1 | -14.3 | 14.0 | 11.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 60.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-to-1 reverse split · 28 Jun 2017
- 1.05-for-1 split · 25 Dec 1996
- 1.05-for-1 split · 27 Dec 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.