4,160
+1.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥224.09bn
FY2017FY2026
Net income
¥7.36bn
FY2017FY2026
Free cash flow
¥5.37bn
FY2017FY2026
Shareholders' equity
¥102.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥224.09bn | ¥219.61bn | ¥211.53bn | ¥212.82bn | ¥206.01bn | ¥175.65bn | ¥176.58bn | ¥171.58bn | ¥161.51bn | ¥152.15bn |
| Gross profit | ¥40.60bn | ¥36.94bn | ¥34.80bn | ¥33.58bn | ¥33.89bn | ¥30.48bn | ¥29.86bn | ¥27.74bn | ¥28.20bn | ¥29.17bn |
| Research and development | — | ¥253.0m | ¥261.0m | ¥289.0m | ¥301.0m | ¥221.0m | ¥237.0m | ¥223.0m | ¥236.0m | ¥253.0m |
| Operating income | ¥11.38bn | ¥9.36bn | ¥8.06bn | ¥7.36bn | ¥8.33bn | ¥7.17bn | ¥6.91bn | ¥5.21bn | ¥5.88bn | ¥7.30bn |
| Net income | ¥7.36bn | ¥6.51bn | ¥5.31bn | ¥5.25bn | ¥5.98bn | ¥4.89bn | ¥4.56bn | ¥4.46bn | ¥3.87bn | ¥4.52bn |
| Diluted earnings per share | 446.22 | 394.57 | 322.35 | 319.43 | 363.99 | 272.68 | 254.76 | 249.47 | 216.50 | 252.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥223.84bn | ¥206.82bn | ¥213.37bn | ¥195.38bn | ¥190.02bn | ¥179.74bn | ¥146.65bn | ¥142.52bn | ¥135.71bn | ¥136.53bn |
| Cash and short-term investments | ¥23.96bn | ¥21.00bn | ¥18.13bn | ¥15.02bn | ¥16.70bn | ¥14.05bn | ¥10.56bn | ¥10.28bn | ¥10.10bn | ¥16.45bn |
| Total liabilities | ¥120.87bn | ¥113.45bn | ¥124.16bn | ¥114.67bn | ¥113.89bn | ¥108.53bn | ¥81.77bn | ¥80.33bn | ¥77.31bn | ¥81.82bn |
| Debt | ¥70.21bn | ¥68.51bn | ¥74.23bn | ¥70.73bn | ¥68.93bn | ¥62.59bn | ¥42.04bn | ¥40.61bn | ¥40.06bn | ¥45.39bn |
| Shareholders' equity | ¥102.15bn | ¥92.73bn | ¥88.62bn | ¥80.19bn | ¥75.66bn | ¥70.73bn | ¥64.46bn | ¥61.66bn | ¥57.97bn | ¥54.24bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.17bn | ¥18.14bn | ¥11.12bn | ¥7.01bn | ¥16.70bn | ¥11.07bn | ¥10.87bn | ¥7.92bn | ¥7.39bn | ¥11.45bn |
| Capital spending | −¥9.80bn | −¥10.34bn | −¥7.07bn | −¥9.43bn | −¥17.70bn | −¥9.75bn | −¥10.43bn | −¥6.80bn | −¥4.28bn | −¥8.48bn |
| Free cash flow | ¥5.37bn | ¥7.80bn | ¥4.05bn | −¥2.42bn | −¥994.0m | ¥1.33bn | ¥439.0m | ¥1.12bn | ¥3.11bn | ¥2.97bn |
| Dividends paid | −¥1.97bn | −¥1.31bn | −¥1.10bn | −¥900.0m | −¥816.0m | −¥733.0m | −¥814.0m | −¥651.0m | −¥570.0m | −¥535.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.70bn | ¥57.16bn | ¥57.84bn | ¥58.16bn | ¥50.92bn | ¥55.49bn | ¥59.06bn | ¥55.69bn |
| Gross profit | ¥9.02bn | ¥10.64bn | ¥10.87bn | ¥10.34bn | ¥8.75bn | ¥9.82bn | ¥10.27bn | ¥9.01bn |
| Operating income | ¥1.53bn | ¥3.42bn | ¥3.49bn | ¥3.06bn | ¥1.42bn | ¥3.02bn | ¥3.20bn | ¥2.33bn |
| Net income | ¥1.00bn | ¥1.96bn | ¥2.61bn | ¥2.03bn | ¥760.0m | ¥2.20bn | ¥2.39bn | ¥1.25bn |
| Diluted earnings per share | 60.62 | 118.87 | 158.46 | 122.81 | 46.07 | 133.60 | 145.08 | 75.61 |
| Total assets | ¥219.80bn | ¥223.84bn | ¥218.16bn | ¥212.77bn | ¥208.98bn | ¥206.82bn | ¥210.46bn | ¥207.36bn |
| Cash and short-term investments | ¥14.56bn | ¥23.96bn | ¥15.63bn | ¥16.81bn | ¥14.98bn | ¥21.00bn | ¥15.50bn | ¥13.55bn |
| Debt | ¥20.33bn | ¥70.21bn | ¥24.78bn | ¥68.46bn | ¥20.39bn | ¥67.93bn | ¥22.39bn | ¥70.90bn |
| Shareholders' equity | ¥102.24bn | ¥102.15bn | ¥97.94bn | ¥95.44bn | ¥92.45bn | ¥92.73bn | ¥91.48bn | ¥89.04bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 16.8% | 16.5% | 15.8% | 16.5% | 17.4% | — |
| Operating margin | 5.1% | 4.3% | 3.8% | 3.5% | 4.0% | 4.1% | — |
| Net margin | 3.3% | 3.0% | 2.5% | 2.5% | 2.9% | 2.8% | — |
| Return on equity | 7.2% | 7.0% | 6.0% | 6.5% | 7.9% | 6.9% | — |
| Return on assets | 3.3% | 3.1% | 2.5% | 2.7% | 3.1% | 2.7% | — |
| Free cash flow yield | 34.8% | 39.6% | 25.4% | 23.0% | 48.1% | 26.7% | — |
| Revenue growth | 2.0% | 3.8% | -0.6% | 3.3% | 17.3% | -0.5% | — |
| Earnings growth | 13.1% | 22.6% | 1.1% | -12.2% | 22.3% | 7.1% | — |
| Current ratio | 1.47x | 1.67x | 1.41x | 1.24x | 1.64x | 1.32x | — |
| Debt to equity | 0.69x | 0.73x | 0.83x | 0.87x | 0.89x | 0.87x | — |
| Equity ratio | 45.6% | 44.8% | 41.5% | 41.0% | 39.8% | 39.3% | — |
| Interest coverage | 13.34x | 14.38x | 13.77x | 15.11x | 18.00x | 45.09x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.1% | 8.4% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 5.0% | 4.0% |
| Operating income | 15.6% | 9.7% | 8.4% |
| Net income | 11.9% | 8.5% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.8% | 16.8% | 17.1% |
| Operating margin | 4.7% | 4.2% | 4.1% | 4.0% |
| Net margin | 3.1% | 2.8% | 2.8% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 8.9 | 7.2 | 6.7 | 4.6 | 6.6 | 6.7 | 7.6 | 7.8 | 9.0 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 185.00 | 80.00 | 67.00 | 55.00 | 50.00 | 45.00 | 30.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.15-for-1 split · 28 Mar 1994
- 1.12-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.