S 
1,895
-8.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.16bn
FY2017FY2026
Net income
¥800.0m
FY2017FY2026
Free cash flow
−¥647.0m
FY2017FY2026
Shareholders' equity
¥5.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.16bn | ¥27.58bn | ¥26.84bn | ¥25.25bn | ¥25.13bn | ¥26.25bn | ¥31.89bn | ¥32.99bn | ¥33.08bn | ¥33.49bn |
| Gross profit | ¥5.47bn | ¥5.50bn | ¥5.42bn | ¥4.80bn | ¥4.26bn | ¥4.88bn | ¥5.99bn | ¥5.38bn | ¥5.78bn | ¥6.11bn |
| Research and development | — | ¥19.0m | ¥11.0m | ¥5.0m | ¥9.0m | ¥12.0m | ¥12.0m | — | ¥18.0m | ¥18.0m |
| Operating income | ¥759.0m | ¥901.0m | ¥1.11bn | ¥538.0m | −¥578.0m | −¥64.0m | ¥576.0m | −¥206.0m | ¥440.0m | ¥918.0m |
| Net income | ¥800.0m | ¥976.0m | ¥866.0m | ¥473.0m | −¥642.0m | −¥383.0m | ¥351.0m | −¥933.0m | ¥209.0m | ¥543.0m |
| Diluted earnings per share | 538.68 | 657.15 | 583.87 | 309.55 | -420.07 | -250.59 | 229.64 | -610.28 | 136.67 | 354.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.76bn | ¥14.90bn | ¥15.60bn | ¥14.35bn | ¥13.97bn | ¥14.55bn | ¥16.29bn | ¥17.14bn | ¥17.75bn | ¥17.91bn |
| Cash and short-term investments | ¥1.62bn | ¥2.83bn | ¥2.58bn | ¥2.19bn | ¥2.35bn | ¥1.59bn | ¥1.81bn | ¥746.0m | ¥859.0m | ¥1.92bn |
| Total liabilities | ¥8.20bn | ¥10.17bn | ¥11.44bn | ¥11.37bn | ¥11.51bn | ¥11.49bn | ¥13.03bn | ¥13.87bn | ¥13.23bn | ¥13.68bn |
| Debt | ¥2.61bn | ¥3.13bn | ¥3.76bn | ¥3.96bn | ¥4.20bn | ¥4.67bn | ¥4.72bn | ¥5.21bn | ¥4.27bn | ¥4.67bn |
| Shareholders' equity | ¥5.55bn | ¥4.72bn | ¥4.14bn | ¥2.97bn | ¥2.44bn | ¥2.91bn | ¥3.10bn | ¥3.13bn | ¥4.36bn | ¥4.09bn |
| Shares outstanding | 1m | 1m | 1m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥91.0m | ¥801.0m | ¥1.04bn | ¥60.0m | ¥500.0m | −¥118.0m | ¥1.78bn | ¥1.78bn | −¥118.0m | ¥1.38bn |
| Capital spending | −¥556.0m | −¥333.0m | −¥358.0m | −¥140.0m | −¥161.0m | −¥157.0m | −¥160.0m | −¥966.0m | −¥455.0m | −¥680.0m |
| Free cash flow | −¥647.0m | ¥468.0m | ¥684.0m | −¥80.0m | ¥339.0m | −¥275.0m | ¥1.62bn | ¥813.0m | −¥573.0m | ¥696.0m |
| Dividends paid | −¥153.0m | −¥132.0m | — | — | — | −¥91.0m | −¥90.0m | −¥91.0m | −¥91.0m | −¥92.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.67bn | ¥6.37bn | ¥8.36bn | ¥6.76bn | ¥6.67bn | ¥6.26bn | ¥8.20bn | ¥6.61bn |
| Gross profit | ¥1.26bn | ¥1.20bn | ¥1.65bn | ¥1.31bn | ¥1.31bn | ¥1.25bn | ¥1.68bn | ¥1.30bn |
| Operating income | ¥42.0m | ¥83.0m | ¥379.0m | ¥147.0m | ¥150.0m | ¥92.0m | ¥477.0m | ¥173.0m |
| Net income | ¥88.0m | ¥270.0m | ¥270.0m | ¥137.0m | ¥123.0m | ¥298.0m | ¥406.0m | ¥152.0m |
| Diluted earnings per share | 59.26 | 181.81 | 181.79 | 92.24 | 82.82 | 200.65 | 273.73 | 102.48 |
| Total assets | ¥14.02bn | ¥13.76bn | ¥16.27bn | ¥14.97bn | ¥14.50bn | ¥14.90bn | ¥16.55bn | ¥14.81bn |
| Cash and short-term investments | ¥972.0m | ¥1.62bn | ¥2.31bn | ¥3.15bn | ¥2.71bn | ¥2.83bn | ¥2.29bn | ¥2.62bn |
| Debt | ¥1.39bn | ¥2.46bn | ¥1.13bn | ¥3.10bn | ¥1.26bn | ¥3.05bn | ¥1.42bn | ¥3.61bn |
| Shareholders' equity | ¥5.57bn | ¥5.55bn | ¥5.16bn | ¥4.88bn | ¥4.70bn | ¥4.72bn | ¥4.79bn | ¥4.26bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 20.0% | 20.2% | 19.0% | 17.0% | 18.6% | — |
| Operating margin | 2.7% | 4.0% | 4.4% | 2.2% | -2.3% | -0.2% | — |
| Net margin | 2.8% | 3.5% | 3.2% | 1.9% | -2.6% | -1.5% | — |
| Return on equity | 14.4% | 20.7% | 20.9% | 15.9% | -26.3% | -13.2% | — |
| Return on assets | 5.8% | 6.5% | 5.6% | 3.3% | -4.6% | -2.6% | — |
| Free cash flow yield | -2.9% | 25.4% | 33.1% | 1.9% | 15.4% | -3.6% | — |
| Revenue growth | 2.1% | 2.8% | 6.3% | 0.5% | -4.3% | -17.7% | — |
| Earnings growth | -18.0% | 12.7% | 83.1% | -173.7% | 67.6% | -209.1% | — |
| Current ratio | 1.51x | 1.38x | 1.29x | 1.23x | 1.20x | 1.24x | — |
| Debt to equity | 0.44x | 0.65x | 0.85x | 1.26x | 1.57x | 1.45x | — |
| Equity ratio | 40.3% | 31.7% | 26.5% | 20.7% | 17.5% | 20.0% | — |
| Interest coverage | 12.44x | 15.99x | 14.60x | 6.40x | -5.77x | -0.66x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | 2.9% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 1.4% | -2.2% |
| Operating income | 12.2% | — | 9.7% |
| Net income | 19.1% | — | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.6% | 19.1% | 18.1% |
| Operating margin | 3.0% | 3.1% | 1.7% | 1.4% |
| Net margin | 3.2% | 2.9% | 1.3% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 4.2 | 3.7 | 7.8 | -1.8 | -7.9 | 5.1 | -2.6 | 10.7 | 6.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 125.00 | 90.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.173-for-1 split · 26 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.