F 
3,150
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.86bn
FY2017FY2026
Net income
¥316.0m
FY2017FY2026
Free cash flow
¥672.0m
FY2017FY2026
Shareholders' equity
¥10.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.86bn | ¥18.10bn | ¥17.91bn | ¥17.06bn | ¥16.15bn | ¥16.80bn | ¥19.54bn | ¥16.80bn | ¥16.84bn | ¥16.31bn |
| Gross profit | ¥2.88bn | ¥2.59bn | ¥2.89bn | ¥2.63bn | ¥2.38bn | ¥2.80bn | ¥3.42bn | ¥2.90bn | ¥2.84bn | ¥2.86bn |
| Research and development | ¥227.0m | ¥253.8m | ¥269.1m | ¥190.9m | ¥221.0m | ¥207.2m | ¥267.7m | ¥232.8m | ¥140.4m | ¥150.0m |
| Operating income | ¥459.3m | ¥203.4m | ¥590.2m | ¥468.4m | ¥187.3m | ¥566.4m | ¥988.3m | ¥697.9m | ¥642.8m | ¥566.7m |
| Net income | ¥316.0m | ¥248.3m | ¥439.3m | ¥330.7m | ¥136.0m | ¥11.7m | ¥700.6m | ¥459.1m | ¥409.1m | ¥350.7m |
| Diluted earnings per share | 283.66 | 224.11 | 394.09 | 296.11 | 122.66 | 10.60 | 633.96 | 420.89 | 377.47 | 321.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.37bn | ¥20.65bn | ¥19.65bn | ¥17.01bn | ¥17.01bn | ¥17.51bn | ¥18.71bn | ¥18.63bn | ¥18.49bn | ¥16.90bn |
| Cash and short-term investments | ¥1.77bn | ¥2.08bn | ¥1.91bn | ¥1.61bn | ¥1.23bn | ¥1.24bn | ¥1.50bn | ¥1.33bn | ¥1.51bn | ¥1.32bn |
| Total liabilities | ¥9.54bn | ¥10.41bn | ¥9.57bn | ¥8.44bn | ¥8.58bn | ¥8.65bn | ¥9.12bn | ¥9.38bn | ¥9.61bn | ¥9.08bn |
| Debt | ¥3.11bn | ¥3.64bn | ¥2.77bn | ¥2.16bn | ¥2.96bn | ¥2.64bn | ¥2.71bn | ¥2.25bn | ¥3.74bn | ¥3.92bn |
| Shareholders' equity | ¥10.00bn | ¥9.38bn | ¥8.67bn | ¥7.89bn | ¥7.78bn | ¥8.24bn | ¥8.69bn | ¥8.28bn | ¥7.84bn | ¥6.81bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.06bn | ¥392.8m | ¥655.8m | ¥1.51bn | ¥259.5m | ¥581.6m | ¥1.27bn | ¥835.0m | ¥925.1m | ¥1.04bn |
| Capital spending | −¥387.0m | −¥1.14bn | −¥908.3m | −¥257.0m | −¥418.0m | −¥651.3m | −¥345.3m | −¥419.0m | −¥486.5m | −¥606.7m |
| Free cash flow | ¥672.0m | −¥745.7m | −¥252.5m | ¥1.25bn | −¥158.5m | −¥69.8m | ¥926.8m | ¥416.0m | ¥438.6m | ¥433.4m |
| Dividends paid | −¥56.0m | −¥55.8m | −¥55.4m | −¥55.1m | −¥55.3m | −¥57.8m | −¥51.6m | −¥53.0m | −¥53.6m | −¥54.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.96bn | ¥4.23bn | ¥4.87bn | ¥4.37bn | ¥4.35bn | ¥4.28bn | ¥4.93bn | ¥4.32bn |
| Gross profit | ¥872.0m | ¥697.0m | ¥799.0m | ¥660.0m | ¥730.0m | ¥772.0m | ¥807.0m | ¥595.0m |
| Operating income | ¥220.0m | ¥79.0m | ¥116.0m | ¥21.0m | ¥119.0m | ¥177.0m | ¥157.2m | ¥3.0m |
| Net income | ¥155.0m | ¥45.0m | ¥79.0m | ¥11.0m | ¥99.0m | ¥127.0m | ¥115.3m | ¥18.0m |
| Diluted earnings per share | 139.14 | 40.39 | 71.30 | 9.93 | 89.35 | 114.62 | 103.45 | 16.15 |
| Total assets | ¥20.26bn | ¥19.49bn | ¥20.37bn | ¥19.43bn | ¥19.45bn | ¥19.75bn | ¥20.65bn | ¥20.26bn |
| Cash and short-term investments | ¥1.79bn | ¥1.80bn | ¥1.77bn | ¥1.75bn | ¥1.92bn | ¥1.92bn | ¥2.08bn | ¥1.81bn |
| Debt | ¥3.53bn | ¥2.44bn | ¥3.09bn | ¥1.72bn | ¥2.95bn | ¥1.93bn | ¥2.02bn | ¥1.68bn |
| Shareholders' equity | ¥10.63bn | ¥10.12bn | ¥10.00bn | ¥9.64bn | ¥9.49bn | ¥9.38bn | ¥9.38bn | ¥9.28bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 14.3% | 16.1% | 15.4% | 14.7% | 16.7% |
| Operating margin | 2.4% | 1.0% | 3.3% | 2.7% | 1.1% | 3.4% |
| Net margin | 1.8% | 1.4% | 2.5% | 1.9% | 0.8% | 0.1% |
| Return on equity | 3.2% | 2.6% | 5.1% | 4.2% | 1.7% | 0.1% |
| Return on assets | 1.6% | 1.2% | 2.2% | 1.9% | 0.8% | 0.1% |
| Free cash flow yield | 32.8% | 12.2% | 20.3% | 46.6% | 8.1% | 18.1% |
| Revenue growth | -1.3% | 1.1% | 5.0% | 5.6% | -3.9% | -14.0% |
| Earnings growth | 27.3% | -43.5% | 32.8% | 143.2% | 1057.9% | -98.3% |
| Current ratio | 1.21x | 1.17x | 1.12x | 1.13x | 1.08x | 1.05x |
| Debt to equity | 0.31x | 0.39x | 0.32x | 0.27x | 0.38x | 0.32x |
| Equity ratio | 49.1% | 45.4% | 44.1% | 46.3% | 45.7% | 47.1% |
| Interest coverage | 12.74x | 7.29x | 43.77x | 31.17x | 8.30x | 33.10x |
| R&D as a share of sales | 1.3% | 1.4% | 1.5% | 1.1% | 1.4% | 1.2% |
| Buybacks as a share of market value | -0.5% | 0.6% | 0.2% | -0.7% | -0.1% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 1.2% | 0.8% |
| Operating income | -0.7% | -4.1% | -0.9% |
| Net income | -1.5% | 93.2% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 15.5% | 15.6% | 16.3% |
| Operating margin | 1.8% | 2.4% | 2.4% | 3.1% |
| Net margin | 1.6% | 1.9% | 1.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 10.5 | 4.7 | 7.8 | 15.0 | 200.3 | 4.0 | 7.3 | 6.4 | 8.5 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 75.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.