O 
1,251
+0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.49bn
FY2017FY2026
Net income
¥723.0m
FY2017FY2026
Free cash flow
−¥260.0m
FY2017FY2026
Shareholders' equity
¥19.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.49bn | ¥23.48bn | ¥21.96bn | ¥21.79bn | ¥19.75bn | ¥18.60bn | ¥19.15bn | ¥18.79bn | ¥18.37bn | ¥17.25bn |
| Gross profit | ¥4.44bn | ¥4.20bn | ¥4.09bn | ¥4.14bn | ¥4.25bn | ¥4.09bn | ¥4.03bn | ¥3.66bn | ¥4.00bn | ¥4.25bn |
| Research and development | — | ¥193.0m | ¥181.0m | ¥147.0m | ¥143.8m | ¥114.8m | ¥115.1m | ¥88.5m | ¥71.7m | ¥38.4m |
| Operating income | ¥717.0m | ¥905.0m | ¥1.09bn | ¥1.13bn | ¥1.29bn | ¥1.21bn | ¥997.4m | ¥759.7m | ¥1.08bn | ¥1.38bn |
| Net income | ¥723.0m | ¥944.0m | ¥1.06bn | ¥903.0m | ¥1.06bn | ¥946.5m | ¥828.0m | ¥577.3m | ¥906.1m | ¥1.08bn |
| Diluted earnings per share | 92.18 | 120.34 | 136.73 | 116.59 | 136.74 | 122.59 | 107.24 | 74.88 | 115.15 | 134.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.05bn | ¥26.69bn | ¥26.07bn | ¥25.54bn | ¥24.21bn | ¥22.49bn | ¥21.96bn | ¥21.01bn | ¥21.03bn | ¥20.01bn |
| Cash and short-term investments | ¥6.54bn | ¥7.44bn | ¥7.41bn | ¥7.54bn | ¥7.74bn | ¥7.05bn | ¥6.13bn | ¥5.54bn | ¥5.38bn | ¥5.38bn |
| Total liabilities | ¥8.44bn | ¥7.97bn | ¥8.33bn | ¥8.99bn | ¥8.48bn | ¥7.76bn | ¥8.16bn | ¥7.60bn | ¥7.56bn | ¥7.41bn |
| Debt | ¥504.0m | ¥641.0m | ¥702.0m | ¥1.08bn | ¥1.31bn | ¥1.09bn | ¥1.24bn | ¥1.14bn | ¥1.17bn | ¥1.39bn |
| Shareholders' equity | ¥19.55bn | ¥18.66bn | ¥17.68bn | ¥16.50bn | ¥15.68bn | ¥14.70bn | ¥13.77bn | ¥13.38bn | ¥13.46bn | ¥12.58bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.29bn | ¥2.16bn | ¥1.86bn | ¥1.24bn | ¥1.75bn | ¥1.68bn | ¥2.17bn | ¥1.18bn | ¥1.45bn | ¥1.79bn |
| Capital spending | −¥2.55bn | −¥1.73bn | −¥1.27bn | −¥1.06bn | −¥702.5m | −¥371.4m | −¥945.5m | −¥472.6m | −¥895.2m | −¥978.9m |
| Free cash flow | −¥260.0m | ¥433.0m | ¥592.0m | ¥183.0m | ¥1.05bn | ¥1.31bn | ¥1.22bn | ¥708.6m | ¥556.7m | ¥808.3m |
| Dividends paid | −¥481.0m | −¥252.0m | −¥253.0m | −¥266.0m | −¥235.0m | −¥232.4m | −¥212.2m | −¥227.9m | −¥215.0m | −¥188.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.28bn | ¥5.84bn | ¥6.11bn | ¥5.59bn | ¥5.95bn | ¥5.69bn | ¥6.35bn | ¥5.71bn |
| Gross profit | ¥1.22bn | ¥1.05bn | ¥1.15bn | ¥1.06bn | ¥1.18bn | ¥992.0m | ¥1.27bn | ¥1.01bn |
| Operating income | ¥233.0m | ¥111.0m | ¥202.0m | ¥141.0m | ¥263.0m | ¥112.0m | ¥406.0m | ¥190.0m |
| Net income | ¥216.0m | ¥242.0m | ¥190.0m | ¥89.0m | ¥202.0m | ¥127.0m | ¥372.0m | ¥134.0m |
| Diluted earnings per share | 27.54 | 30.85 | 24.22 | 11.35 | 25.75 | 16.19 | 47.76 | 17.20 |
| Total assets | ¥28.66bn | ¥28.05bn | ¥26.81bn | ¥26.66bn | ¥26.65bn | ¥26.69bn | ¥26.48bn | ¥26.19bn |
| Cash and short-term investments | ¥6.30bn | ¥6.54bn | ¥6.05bn | ¥7.23bn | ¥6.88bn | ¥7.44bn | ¥6.65bn | ¥7.53bn |
| Debt | ¥415.0m | ¥427.0m | ¥422.0m | ¥478.0m | ¥544.0m | ¥555.0m | ¥416.0m | ¥477.0m |
| Shareholders' equity | ¥19.69bn | ¥19.55bn | ¥18.93bn | ¥18.80bn | ¥18.57bn | ¥18.66bn | ¥18.45bn | ¥18.14bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 17.9% | 18.6% | 19.0% | 21.5% | 22.0% | — |
| Operating margin | 3.1% | 3.9% | 4.9% | 5.2% | 6.5% | 6.5% | — |
| Net margin | 3.1% | 4.0% | 4.8% | 4.1% | 5.3% | 5.1% | — |
| Return on equity | 3.7% | 5.1% | 6.0% | 5.5% | 6.7% | 6.4% | — |
| Return on assets | 2.6% | 3.5% | 4.1% | 3.5% | 4.4% | 4.2% | — |
| Free cash flow yield | 47.1% | 37.8% | 30.7% | 22.6% | 24.2% | 20.3% | — |
| Revenue growth | 0.0% | 6.9% | 0.8% | 10.3% | 6.2% | -2.9% | — |
| Earnings growth | -23.4% | -11.4% | 17.9% | -14.5% | 11.6% | 14.3% | — |
| Current ratio | 2.10x | 2.46x | 2.34x | 2.15x | 2.30x | 2.37x | — |
| Debt to equity | 0.02x | 0.03x | 0.03x | 0.06x | 0.08x | 0.07x | — |
| Equity ratio | 69.7% | 69.9% | 67.8% | 64.6% | 64.8% | 65.4% | — |
| Interest coverage | 44.81x | 50.28x | 35.06x | 38.83x | 50.35x | 36.72x | — |
| R&D as a share of sales | — | 0.8% | 0.8% | 0.7% | 0.7% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.7% | -0.6% | -0.2% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.8% | 2.7% |
| Operating income | -14.0% | -10.0% | -4.2% |
| Net income | -7.1% | -5.2% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.6% | 19.5% | 20.4% |
| Operating margin | 3.5% | 4.2% | 4.9% | 5.3% |
| Net margin | 3.5% | 4.0% | 4.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 13.8 | 11.6 | 8.4 | 8.8 | 6.4 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 87.00 | 32.00 | 32.00 | 33.50 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.