K 
500
+2.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.50bn
FY2016FY2025
Net income
¥1.11bn
FY2016FY2025
Free cash flow
¥1.15bn
FY2016FY2025
Shareholders' equity
¥4.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.50bn | ¥5.01bn | ¥3.75bn | ¥2.50bn | ¥2.08bn | ¥1.88bn | ¥1.69bn | ¥1.50bn | ¥1.29bn | ¥1.13bn |
| Gross profit | ¥3.54bn | ¥3.07bn | ¥2.59bn | ¥2.10bn | ¥1.79bn | ¥1.61bn | ¥1.48bn | ¥1.29bn | ¥1.17bn | ¥1.01bn |
| Research and development | — | — | — | — | ¥4.3m | ¥35.0m | ¥31.9m | ¥14.2m | — | ¥462,000 |
| Operating income | ¥1.61bn | ¥1.44bn | ¥1.10bn | ¥963.5m | ¥841.8m | ¥654.5m | ¥544.6m | ¥399.0m | ¥330.6m | ¥264.0m |
| Net income | ¥1.11bn | ¥920.0m | ¥763.1m | ¥685.5m | ¥579.6m | ¥472.7m | ¥357.9m | ¥256.7m | ¥223.2m | ¥165.0m |
| Diluted earnings per share | 23.42 | 19.39 | 16.07 | 13.75 | 11.61 | 9.82 | 7.44 | 5.33 | 4.64 | 3.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.54bn | ¥6.18bn | ¥5.65bn | ¥6.51bn | ¥4.40bn | ¥2.30bn | ¥1.84bn | ¥1.49bn | ¥1.30bn | ¥1.01bn |
| Cash and short-term investments | ¥3.33bn | ¥3.43bn | ¥2.87bn | ¥4.55bn | ¥3.71bn | ¥1.71bn | ¥1.22bn | ¥889.9m | ¥788.5m | ¥619.2m |
| Total liabilities | ¥1.89bn | ¥2.34bn | ¥2.48bn | ¥3.96bn | ¥2.44bn | ¥398.2m | ¥353.7m | ¥316.7m | ¥342.2m | ¥268.9m |
| Debt | ¥657.7m | ¥932.0m | ¥1.28bn | ¥3.22bn | ¥2.00bn | — | — | ¥20.0m | ¥36.0m | ¥55.0m |
| Shareholders' equity | ¥4.65bn | ¥3.83bn | ¥3.17bn | ¥2.55bn | ¥1.96bn | ¥1.91bn | ¥1.49bn | ¥1.17bn | ¥956.1m | ¥744.7m |
| Shares outstanding | 47m | 47m | 47m | 50m | 50m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.29bn | ¥1.51bn | ¥1.43bn | ¥803.3m | ¥756.8m | ¥634.8m | ¥527.3m | ¥369.2m | ¥345.5m | ¥205.1m |
| Capital spending | −¥142.9m | −¥360.7m | −¥641.0m | −¥324.4m | −¥222.5m | −¥102.4m | −¥127.7m | −¥192.3m | −¥139.3m | −¥104.0m |
| Free cash flow | ¥1.15bn | ¥1.15bn | ¥789.1m | ¥478.9m | ¥534.3m | ¥532.4m | ¥399.5m | ¥177.0m | ¥206.2m | ¥101.1m |
| Dividends paid | −¥308.5m | −¥261.1m | −¥142.4m | −¥118.6m | −¥96.3m | −¥48.1m | −¥40.1m | −¥40.1m | −¥35.6m | −¥35.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.49bn | ¥1.66bn | ¥1.48bn | ¥1.48bn | ¥1.36bn | ¥1.35bn | ¥1.31bn | ¥1.35bn |
| Gross profit | ¥1.00bn | ¥1.01bn | ¥981.7m | ¥953.9m | ¥876.4m | ¥884.1m | ¥822.0m | ¥820.0m |
| Operating income | ¥504.2m | ¥540.4m | ¥460.3m | ¥444.6m | ¥397.4m | ¥399.4m | ¥365.4m | ¥418.8m |
| Net income | ¥346.5m | ¥364.6m | ¥305.6m | ¥314.3m | ¥278.8m | ¥282.6m | ¥235.8m | ¥219.6m |
| Diluted earnings per share | 7.30 | 7.68 | 6.44 | 6.62 | 5.87 | 5.96 | 4.97 | 4.63 |
| Cash from operations | — | — | — | ¥1.29bn | — | — | — | — |
| Capital spending | — | — | — | −¥142.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.15bn | — | — | — | — |
| Total assets | ¥7.43bn | ¥7.01bn | ¥6.26bn | ¥6.54bn | ¥6.27bn | ¥6.16bn | ¥5.87bn | ¥6.18bn |
| Cash and short-term investments | ¥4.10bn | ¥3.42bn | ¥3.04bn | ¥3.33bn | ¥2.99bn | ¥2.95bn | ¥2.68bn | ¥3.43bn |
| Debt | ¥289.4m | ¥464.6m | ¥299.5m | ¥610.5m | ¥277.7m | ¥761.3m | ¥338.2m | ¥334.3m |
| Shareholders' equity | ¥5.37bn | ¥5.01bn | ¥4.64bn | ¥4.65bn | ¥4.35bn | ¥4.05bn | ¥3.78bn | ¥3.83bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.3% | 61.3% | 69.2% | 83.9% | 85.9% | 85.8% | — | — | — |
| Operating margin | 29.4% | 28.7% | 29.4% | 38.5% | 40.5% | 34.8% | — | — | — |
| Net margin | 20.2% | 18.4% | 20.4% | 27.4% | 27.9% | 25.1% | — | — | — |
| Return on equity | 23.9% | 24.0% | 24.0% | 26.9% | 29.6% | 24.8% | — | — | — |
| Return on assets | 17.0% | 14.9% | 13.5% | 10.5% | 13.2% | 20.5% | — | — | — |
| Free cash flow yield | 6.1% | 8.0% | 8.8% | 4.6% | 4.0% | 3.1% | — | — | — |
| Revenue growth | 9.9% | 33.7% | 49.7% | 20.3% | 10.6% | 11.6% | — | — | — |
| Earnings growth | 20.8% | 20.6% | 11.3% | 18.3% | 22.6% | 32.1% | — | — | — |
| Current ratio | 2.76x | 2.44x | 2.30x | 5.32x | 9.19x | 4.81x | — | — | — |
| Debt to equity | 0.13x | 0.24x | 0.40x | 1.26x | 1.02x | 0.00x | — | — | — |
| Equity ratio | 71.1% | 62.1% | 56.2% | 39.2% | 44.6% | 82.7% | — | — | — |
| Interest coverage | 259.80x | 224.20x | 249.47x | 556.31x | 49.75x | 29.05x | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.2% | 1.9% | 1.9% | 0.9% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 4.8% | 0.1% | -3.7% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.0% | 23.9% | 18.1% |
| Operating income | 18.6% | 19.7% | 20.7% |
| Net income | 17.5% | 18.6% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.9% | 67.4% | 71.0% | 75.1% |
| Operating margin | 29.0% | 30.5% | 31.9% | 30.6% |
| Net margin | 19.3% | 20.8% | 21.9% | 20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 26.0 | 26.2 | 41.9 | 42.2 | 73.5 | 106.4 | 109.9 | 119.8 | 62.8 |
| Price to sales | 4.5 | 4.8 | 5.3 | 11.5 | 11.8 | 18.5 | 22.6 | 18.8 | 20.7 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 6.50 | 5.50 | 3.00 | 2.50 | 2.00 | 1.00 | 0.833 |
- 3-for-1 split · 29 Aug 2019
- 2-for-1 split · 28 Mar 2018
- 3-for-1 split · 27 Jul 2017
- 2-for-1 split · 27 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.