W 
13.13
+1.31%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.68bn
FY2016FY2025
Net income
CN¥1.58bn
FY2016FY2025
Free cash flow
CN¥905.7m
FY2016FY2025
Shareholders' equity
CN¥5.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.68bn | CN¥2.18bn | CN¥1.53bn | CN¥793.4m | CN¥2.35bn | CN¥1.62bn | CN¥362.3m | CN¥373.4m | CN¥405.8m | CN¥240.9m |
| Gross profit | CN¥2.73bn | CN¥1.16bn | CN¥721.0m | CN¥367.6m | CN¥368.2m | CN¥183.3m | CN¥126.1m | CN¥157.9m | CN¥183.3m | CN¥89.9m |
| Research and development | CN¥31.3m | CN¥29.4m | CN¥28.3m | CN¥25.3m | CN¥22.6m | CN¥16.1m | CN¥9.8m | CN¥14.5m | — | — |
| Operating income | CN¥2.30bn | CN¥920.4m | CN¥509.5m | CN¥259.7m | CN¥266.1m | CN¥101.7m | CN¥78.8m | CN¥106.9m | CN¥133.8m | CN¥51.2m |
| Net income | CN¥1.58bn | CN¥670.0m | CN¥390.5m | CN¥210.2m | CN¥225.2m | CN¥101.0m | CN¥64.7m | CN¥84.0m | CN¥82.5m | CN¥25.6m |
| Diluted earnings per share | 0.36 | 0.18 | 0.12 | 0.06 | 0.07 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.27bn | CN¥4.81bn | CN¥2.75bn | CN¥2.37bn | CN¥2.09bn | CN¥1.69bn | CN¥1.47bn | CN¥1.44bn | CN¥1.42bn | CN¥755.5m |
| Cash and short-term investments | CN¥3.19bn | CN¥2.15bn | CN¥199.8m | CN¥79.1m | CN¥135.4m | CN¥42.7m | CN¥5.4m | CN¥25.6m | CN¥126.5m | CN¥10.2m |
| Total liabilities | CN¥1.24bn | CN¥794.0m | CN¥699.9m | CN¥685.1m | CN¥548.8m | CN¥529.6m | CN¥504.1m | CN¥515.0m | CN¥666.7m | CN¥421.4m |
| Debt | CN¥153.3m | CN¥263.7m | CN¥205.0m | CN¥189.7m | CN¥128.5m | CN¥107.9m | CN¥50.4m | CN¥130.5m | CN¥145.7m | CN¥156.4m |
| Shareholders' equity | CN¥5.49bn | CN¥3.65bn | CN¥1.64bn | CN¥1.34bn | CN¥1.21bn | CN¥829.7m | CN¥722.0m | CN¥680.8m | CN¥533.5m | CN¥334.1m |
| Shares outstanding | 4,423m | 3,698m | 3,312m | 3,312m | 3,313m | 2,880m | 2,880m | 2,881m | 2,455m | 2,400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.70bn | CN¥981.9m | CN¥407.5m | CN¥194.4m | CN¥169.9m | CN¥99.2m | CN¥160.2m | CN¥171.4m | CN¥164.8m | CN¥75.6m |
| Capital spending | −CN¥794.5m | −CN¥231.8m | −CN¥183.7m | −CN¥212.6m | −CN¥270.1m | −CN¥59.7m | −CN¥62.0m | −CN¥43.9m | −CN¥44.2m | −CN¥57.6m |
| Free cash flow | CN¥905.7m | CN¥750.1m | CN¥223.9m | −CN¥18.2m | −CN¥100.1m | CN¥39.5m | CN¥98.2m | CN¥127.5m | CN¥120.6m | CN¥18.0m |
| Dividends paid | −CN¥490.9m | −CN¥293.4m | −CN¥96.4m | −CN¥97.4m | −CN¥28.8m | −CN¥22.3m | −CN¥22.3m | −CN¥32.6m | −CN¥3.5m | −CN¥9.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.14bn | CN¥2.24bn | CN¥1.44bn | CN¥1.10bn | CN¥1.08bn | CN¥854.7m | CN¥676.7m | CN¥408.6m |
| Gross profit | CN¥1.65bn | CN¥1.72bn | CN¥1.01bn | CN¥597.5m | CN¥563.4m | CN¥396.6m | CN¥324.4m | CN¥181.9m |
| Operating income | CN¥1.42bn | CN¥1.49bn | CN¥815.6m | CN¥499.9m | CN¥412.1m | CN¥269.4m | CN¥227.2m | CN¥132.2m |
| Net income | CN¥1.04bn | CN¥878.2m | CN¥699.5m | CN¥373.9m | CN¥296.1m | CN¥219.2m | CN¥171.3m | CN¥100.1m |
| Diluted earnings per share | 0.23 | 0.20 | 0.16 | 0.10 | 0.08 | 0.07 | 0.05 | 0.03 |
| Cash from operations | — | CN¥1.20bn | CN¥510.0m | CN¥737.0m | CN¥244.0m | CN¥213.0m | CN¥193.0m | CN¥197.0m |
| Capital spending | — | −CN¥630.0m | −CN¥202.0m | −CN¥143.0m | −CN¥88.0m | −CN¥117.0m | −CN¥66.0m | −CN¥152.0m |
| Free cash flow | — | CN¥572.0m | CN¥308.0m | CN¥594.0m | CN¥156.0m | CN¥96.0m | CN¥127.0m | CN¥45.0m |
| Total assets | CN¥8.35bn | CN¥7.27bn | CN¥5.49bn | CN¥4.81bn | CN¥3.15bn | CN¥2.75bn | CN¥2.56bn | CN¥2.37bn |
| Cash and short-term investments | CN¥2.74bn | CN¥3.19bn | CN¥2.36bn | CN¥2.15bn | CN¥412.5m | CN¥199.8m | CN¥205.1m | CN¥79.1m |
| Debt | CN¥144.8m | CN¥153.3m | CN¥177.3m | CN¥307.1m | CN¥366.1m | CN¥238.8m | CN¥228.3m | CN¥220.8m |
| Shareholders' equity | CN¥5.67bn | CN¥5.49bn | CN¥4.08bn | CN¥3.65bn | CN¥1.75bn | CN¥1.64bn | CN¥1.43bn | CN¥1.34bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.3% | 53.2% | 47.1% | 46.3% | 15.7% | 11.3% |
| Operating margin | 62.6% | 42.1% | 33.3% | 32.7% | 11.3% | 6.3% |
| Net margin | 42.9% | 30.7% | 25.5% | 26.5% | 9.6% | 6.2% |
| Return on equity | 28.7% | 18.4% | 23.9% | 15.7% | 18.6% | 12.2% |
| Return on assets | 21.7% | 13.9% | 14.2% | 8.9% | 10.8% | 6.0% |
| Free cash flow yield | 3.3% | 1.9% | 1.0% | 0.7% | 0.8% | 0.3% |
| Revenue growth | 68.5% | 42.6% | 93.0% | -66.2% | 44.5% | 348.1% |
| Earnings growth | 135.5% | 71.6% | 85.8% | -6.7% | 123.1% | 56.1% |
| Current ratio | 5.24x | 4.78x | 1.38x | 0.87x | 0.89x | 0.33x |
| Debt to equity | 0.03x | 0.08x | 0.14x | 0.17x | 0.12x | 0.15x |
| Equity ratio | 75.6% | 75.8% | 59.5% | 56.4% | 57.8% | 49.0% |
| Interest coverage | 253.31x | 64.50x | 34.61x | 15.39x | 30.05x | 9.04x |
| R&D as a share of sales | 0.9% | 1.3% | 1.9% | 3.2% | 1.0% | 1.0% |
| Buybacks as a share of market value | -19.6% | -11.7% | 0.0% | 0.0% | -15.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 66.8% | 17.8% | 30.5% |
| Operating income | 107.0% | 86.6% | 49.6% |
| Net income | 95.8% | 73.3% | 55.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.4% | 60.9% | 45.5% | 44.7% |
| Operating margin | 55.0% | 48.8% | 35.9% | 34.6% |
| Net margin | 38.3% | 34.8% | 26.1% | 25.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 13.7 | 7.5 | 6.7 | 6.0 | 13.5 | 16.4 | 12.5 | 12.6 | 36.1 |
| Price to sales | 8.1 | 4.2 | 1.9 | 1.8 | 0.6 | 0.8 | 2.9 | 2.8 | 2.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.112 | 0.071 | 0.08 | 0.027 | 0.029 | 0.009 | 0.008 | 0.011 |
- 4-for-1 split · 25 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.